7887
Nankai Plywood Co., Ltd.
南海プライウッド株式会社Nankai Plywood Co.,Ltd. manufactures and sells interior building materials in Japan. The company operates through Wood-related business, Electric wire-related business, and General piping-related business segments. It offers storage, floor, and ceiling materials; and staircase and stair railing, slide doors, fittings, and other products. It also sell electric wires and electrical equipment, as well as provides piping and lining work for chemical plants. The company was founded in 1942 and is headquartered in Takamatsu, Japan.
Price
¥1,603
Market Cap
¥1.6B
Ent. Value
¥9.0B
Net Debt
−¥7.4B
Shares Out.
1.0M
P / E
4.2×
EV / EBIT
4.3×
⚠ TSE Capital Mandate
P / Book
0.29×
P / NCAV
0.26×
Div. Yield
4.99%
Financials
| Metric |
FY 2025
TDnet |
FY 2024
EDINET ↗ |
FY 2023
EDINET ↗ |
FY 2022
EDINET ↗ |
FY 2021
EDINET ↗ |
|---|---|---|---|---|---|
| Net Sales | ¥29.1B | ¥24.9B | ¥23.8B | ¥23.1B | ¥21.9B |
| Cost of Sales | ¥19.9B | ¥17.8B | ¥17.1B | ¥16.5B | ¥14.3B |
| Gross Profit | ¥9.3B | ¥7.2B | ¥6.7B | ¥6.5B | ¥7.6B |
| SG&A | ¥7.2B | ¥6.2B | ¥5.8B | ¥5.6B | ¥5.5B |
| Operating Income | ¥2.1B | ¥962M | ¥848M | ¥906M | ¥2.2B |
| Non-Operating Income | ¥1.5B | ¥978M | ¥1.2B | ¥331M | ¥418M |
| Dividend Income | — | ¥27M | ¥24M | ¥21M | ¥17M |
| Interest Income | — | ¥29M | ¥9M | ¥7M | ¥11M |
| Non-Operating Expenses | — | ¥284M | ¥208M | ¥358M | ¥56M |
| Interest Expense | — | ¥77M | ¥80M | ¥22M | ¥8M |
| Ordinary Income | ¥3.4B | ¥1.7B | ¥1.8B | ¥880M | ¥2.5B |
| Pre-tax Income | ¥3.2B | ¥987M | ¥1.8B | ¥1.0B | ¥2.5B |
| Income Taxes | ¥1.4B | ¥870M | ¥863M | ¥-577M | ¥1.1B |
| Current Tax | — | ¥489M | ¥445M | ¥168M | ¥1.1B |
| Deferred Tax | — | ¥380M | ¥418M | ¥-746M | ¥40M |
| Net Income (owners) | ¥1.8B | ¥101M | ¥949M | ¥1.6B | ¥1.4B |
| Minority Interest | — | ¥16M | ¥18M | ¥16M | ¥3M |
| Comprehensive Income | — | ¥583M | ¥1.7B | ¥1.8B | ¥1.5B |
| EBITDA | ¥3.1B | ¥1.8B | ¥1.6B | ¥1.5B | ¥2.7B |
| EPS | ¥378.26 | ¥104.49 | ¥980.11 | ¥1,645.58 | ¥1,463.54 |
| Shares Outstanding | — | 1.0M | 1.0M | 1.0M | 1.0M |
| Shares Issued (total) | — | 1.0M | 1.0M | 1.0M | 1.0M |
| Treasury Shares | — | 0.0M | 0.0M | 0.0M | 0.0M |