9353
SAKURAJIMA FUTO KAISHA,LTD.
櫻島埠頭株式会社
Warehousing & Harbor Transportation Services
Sakurajima Futo Kaisha, Ltd. engages in the port transportation business in Japan. It is involved in the bulk cargo handling, such as coal, coke, raw salt, soda ash, titanium raw materials, etc.; liquid cargo handling, including petroleum products, chemicals, chemical products, etc.; and logistic warehousing comprising chemical centers, central kitchen, cold storage warehouses, etc., as well as solar power generation business. It offers barge transportation, warehousing, cargo transportation, and customs brokerage business. Sakurajima Futo Kaisha, Ltd. was incorporated in 1948 and is headquartered in Osaka, Japan.
Read more
← Companies
⚠ TSE Capital Mandate
P / Book
0.55×
Overview
Filings & Signals
Ownership
Financials
▾ Collapse Charts
Income Statement
Balance Sheet
Cash Flow
Ratios & Per Share
Metric
FY 2024
EDINET ↗
FY 2023
EDINET ↗
FY 2022
EDINET ↗
FY 2021
EDINET ↗
Net Sales
¥4.3B
¥4.1B
¥3.9B
¥4.2B
Cost of Sales
¥3.5B
¥3.3B
¥3.2B
¥3.6B
Gross Profit
¥800M
¥780M
¥645M
¥565M
SG&A
¥597M
¥544M
¥488M
¥456M
Operating Income
¥203M
¥236M
¥157M
¥109M
Non-Operating Income
¥126M
¥123M
¥109M
¥130M
Dividend Income
¥109M
¥88M
¥76M
¥68M
Interest Income
¥0M
¥0M
¥0M
¥0M
Non-Operating Expenses
¥29M
¥23M
¥23M
¥22M
Interest Expense
¥25M
¥20M
¥18M
¥18M
Ordinary Income
¥300M
¥335M
¥243M
¥217M
Pre-tax Income
¥302M
¥303M
¥270M
¥196M
Income Taxes
¥69M
¥91M
¥77M
¥19M
Current Tax
¥98M
¥107M
¥61M
¥24M
Deferred Tax
¥-29M
¥-16M
¥16M
¥-5M
Net Income (owners)
¥233M
¥212M
¥193M
¥177M
Comprehensive Income
¥742M
¥1.3B
¥363M
¥356M
EBITDA
¥617M
¥568M
¥426M
¥363M
EPS
¥153.77
¥140.13
¥128.64
¥118.09
Shares Outstanding
1.5M
1.5M
1.5M
1.5M
Shares Issued (total)
1.5M
1.5M
1.5M
1.5M
Treasury Shares
0.0M
0.0M
0.0M
0.0M
Metric
FY 2024
EDINET ↗
FY 2023
EDINET ↗
FY 2022
EDINET ↗
FY 2021
EDINET ↗
Total Assets
¥11.1B
¥10.1B
¥7.9B
¥7.6B
Current Assets
¥2.1B
¥2.1B
¥2.3B
¥3.0B
Cash & Deposits
¥941M
¥850M
¥935M
¥1.5B
Trade Receivables
¥402M
¥353M
¥336M
¥444M
Non-Current Assets
¥9.0B
¥8.0B
¥5.7B
¥4.6B
PP&E
¥3.5B
¥3.3B
¥2.6B
¥1.7B
Intangible Assets
¥292M
¥293M
¥294M
¥295M
Investment Securities
¥4.7B
¥3.9B
¥2.3B
¥2.1B
Deferred Tax Assets
—
¥2M
¥1M
¥0M
Total Liabilities
¥4.1B
¥3.8B
¥3.0B
¥2.9B
Current Liabilities
¥1.1B
¥1.1B
¥753M
¥830M
Accounts Payable
¥133M
¥92M
¥102M
¥192M
ST Debt
¥294M
¥389M
¥148M
¥198M
Taxes Payable
¥43M
¥81M
¥49M
¥12M
Non-Current Liabilities
¥3.0B
¥2.7B
¥2.2B
¥2.1B
Total LT Borrowings
¥1.3B
¥1.2B
¥1.1B
¥1.3B
Pension Obligations
¥3M
¥3M
¥6M
¥4M
Deferred Tax Liab.
¥1.2B
¥914M
¥435M
¥344M
Total Equity
¥7.0B
¥6.3B
¥5.0B
¥4.6B
Capital Stock
¥770M
¥770M
¥770M
¥770M
Capital Surplus
¥370M
¥368M
¥365M
¥365M
Retained Earnings
¥3.2B
¥3.0B
¥2.9B
¥2.7B
Treasury Stock
¥-34M
¥-41M
¥-48M
¥-56M
AOCI
¥2.6B
¥2.1B
¥1.0B
¥841M
Equity (owners)
¥4.3B
¥4.1B
¥4.0B
¥3.8B
Total Interest-Bearing Debt ⓘ
¥1.6B
¥1.6B
¥1.3B
¥1.5B
Net Cash ⓘ
¥-684M
¥-743M
¥-332M
¥78M
NCAV ⓘ
¥-2.0B
¥-1.8B
¥-720M
¥53M
NCAV/Share
¥-1,328
¥-1,161
¥-478
¥36
BV/Share
¥2,855
¥2,734
¥2,626
¥2,522
Metric
FY 2024
EDINET ↗
FY 2023
EDINET ↗
FY 2022
EDINET ↗
FY 2021
EDINET ↗
Operating CF
¥756M
¥756M
¥632M
¥388M
Interest Paid
¥-25M
¥-20M
¥-18M
¥-18M
Interest Received
¥110M
¥88M
¥76M
¥67M
D&A
¥414M
¥332M
¥268M
¥254M
Investing CF
¥-608M
¥-1.1B
¥-1.1B
¥-262M
CapEx
¥605M
¥1.0B
¥1.2B
¥259M
Purchase Investments
—
—
—
¥-100M
Proceeds from Invest.
—
—
¥80M
¥9M
Financing CF
¥-57M
¥242M
¥-126M
¥85M
Dividends Paid
¥-45M
¥-45M
¥-30M
¥-30M
LT Debt Repaid
¥-419M
¥-173M
¥-198M
¥-259M
Free Cash Flow
¥151M
¥-289M
¥-544M
¥129M
Net Change in Cash
¥91M
¥-84M
¥-608M
¥211M
Metric
FY 2024
EDINET ↗
FY 2023
EDINET ↗
FY 2022
EDINET ↗
FY 2021
EDINET ↗
ROE
3.5%
3.8%
3.9%
4.0%
ROA
2.2%
2.3%
2.5%
2.3%
EPS
¥153.77
¥140.13
¥128.64
¥118.09
DPS
¥40.00
¥30.00
¥30.00
¥20.00
BPS
¥4,595.76
¥4,143.85
¥3,296.84
¥3,082.49
FCF/Share
¥100
¥-191
¥-361
¥86
NCAV/Share
¥-1,328
¥-1,161
¥-478
¥36
Payout Ratio
26.0%
21.4%
23.3%
16.9%
Event Timeline
S Shareholder
A Capital Signal
▾ Hide Chart
Large Shareholder Reports 15
Date Activist Stake Event Flag Demands Source
2026-02-06
Rakuten Securities, Inc.
9.49%
+3.34%
change
Passive
—
2026-01-16
Yuji Yamamoto
7.6%
change
Passive
—
2026-01-16
Yuji Yamamoto
8.86%
+1.26%
change
Passive
—
2026-01-13
Yuji Yamamoto
6.53%
+1.32%
change
Passive
—
2026-01-07
Rakuten Securities, Inc.
6.15%
initial_5pct
Passive
—
2025-12-25
Yuji Yamamoto
5.21%
-0.26%
change
Passive
—
2025-12-23
Yuji Yamamoto
5.47%
initial_5pct
Passive
—
2023-10-16
ITUKO HARA
7.11%
correction
Passive
—
2023-10-16
ITUKO HARA
4.97%
-2.14%
correction
Passive
—
2023-08-29
ITUKO HARA
7.11%
change
Passive
—
2023-08-29
ITUKO HARA
4.97%
-2.14%
change
Passive
—
2023-06-02
Matsui Securities Co.,Ltd
—
exit
Passive
—
2023-06-01
Yasuhide Ozaki
8.19%
correction
Passive
—
2023-06-01
Yasuhide Ozaki
8.58%
+0.39%
correction
Passive
—
2023-05-30
Yasuhide Ozaki
7.14%
correction
Passive
—
Capital Allocation Signals 1
Date
Type
Amount
Summary
2026-05-21
15:00
Div Increase
¥82M ¥54.0/sh
+35%
Sakurajima Wharf Co., Ltd. announced a dividend increase for FY2026 (year ended March 31, 2026) of 54 yen per share, up …
Summary
Sakurajima Wharf Co., Ltd. announced a dividend increase for FY2026 (year ended March 31, 2026) of 54 yen per share, up 35% from 40 yen in the prior year. Total dividend payout is 82.174 million yen. The company adopted progressive dividend policy under its 4th medium-term management plan, with the dividend calculated based on after-tax core business profit.
Deadline: 2026-06-25
YoY: +35%
Source (JP)
1株当たり配当金 普通配当 54円。前期実績(2025年3月期) 普通配当 40円。第4次中期経営計画の定量目標として累進配当を導入しており、税引後の本業利益を基準に算定した結果
Top 10 Shareholders
Ownership DNA
Cross-Holdings Tracker 11
#
Shareholder
Shares (thou.)
% of Total
1
埠頭ジャスタック株式会社
290
19.12%
2
セオ運輸株式会社
163
10.78%
3
丸協産業株式会社
130
8.57%
4
Custody Bank of Japan, Ltd. (Trust Account)
株式会社日本カストディ銀行(信託口4)
58
3.88%
5
MUFG Bank
株式会社三菱UFJ銀行
44
2.93%
6
Nippon Life Insurance
日本生命保険相互会社
38
2.54%
7
Sumitomo Mitsui Banking Corporation
株式会社三井住友銀行
38
2.54%
8
野村證券株式会社
31
2.09%
9
JPモルガン証券株式会社
30
2.04%
10
原 伊都子
26
1.74%
Domestic Nominees
3.9%
-1.2% vs 2024
Trust bank custodians — GPIF, pensions, investment trusts
Foreign Custodians
0.0%
+0.0% vs 2024
Sub-custodians for foreign asset managers
Direct / Strategic
52.4%
-4.0% vs 2024
Named entities with disclosed investment intent
Shareholder
Trend
2023
2024
2025
埠頭ジャスタック
19.24%
19.18%
19.12%
-0.06%
セオ運輸
10.85%
10.81%
10.78%
-0.03%
丸協産業
8.75%
8.72%
8.57%
-0.15%
日本カストディ銀行
5.10%
5.09%
3.88%
-1.21%
MUFG Bank
式会社三菱UFJ銀行
2.95%
2.94%
2.93%
-0.01%
Nippon Life Insurance
日本生命保険
2.55%
2.55%
2.54%
-0.01%
Sumitomo Mitsui Banking Corporation
三井住友銀行
2.55%
2.54%
2.54%
野村證券
NEW ENTRY
—
—
—
2.09%
NEW
JPモルガン証券
NEW ENTRY
—
—
—
2.04%
NEW
原 伊都子
7.26%
5.06%
1.74%
-3.32%
城見不動産
last seen 2024
Exited Top 10
—
3.33%
—
SBI SECURITIES Co., Ltd.
式会社SBI証券
last seen 2024
Exited Top 10
—
1.21%
—
原 勝隆
last seen 2023
Exited Top 10
1.11%
—
—
三井住友海上火災保険
last seen 2023
Exited Top 10
1.02%
—
—
Concentration (HHI)
ⓘ
667
646
603
3 fiscal years · top-10 holders per year · >2,500 HHI = high concentration · entity-resolved
Portfolio Book Value
¥4,475M
+115% since 2023
Holdings
11
Trend
5 building
vs 2023
Held Company
FY2025
¥4,475M total
FY2023
¥2,079M total
Book Val ¥M
Shares
Book Val ¥M
Shares
Mitsubishi UFJ Financial Group, Inc.
㈱三菱UFJフィナンシャル・グループ
3,172
1,577,100
1,337
1,577,100
Sumitomo Mitsui Financial Group, Inc.
㈱三井住友フィナンシャルグループ
766
+200.0%
↑
201,900
357
67,300
OSAKA SODA CO.,LTD.
㈱大阪ソーダ
221
+400.0%
↑
136,000
118
27,200
M
SEC CARBON,LIMITED
SECカーボン㈱
124
+400.0%
↑
59,500
104
11,900
M
AGC Inc.
AGC㈱
85
18,800
93
18,800
NICHIREI CORPORATION
㈱ニチレイ
55
+100.0%
↑
31,000
42
15,500
M
MS&AD Insurance Group Holdings, Inc.
MS&ADインシュアランスグループホールディングス㈱
30
+200.0%
↑
9,300
13
3,100
M
Daiwa Securities Group Inc.
㈱大和証券グループ本社
11
11,000
7
11,000
M
TAYCA CORPORATION
テイカ㈱
11
8,000
9
8,000
M
Mitsui & Co., Ltd.
三井物産㈱
—
—
TOAGOSEI CO., LTD.
東亞合成㈱
—
—
Portfolio total
4,475
2,079
Book value in ¥M · ↓ reduced · ↑ increased vs prior year · M = mutual holding