9366
SANRITSU CORPORATION
株式会社サンリツ
Industrials · Integrated Freight & Logistics
Sanritsu Corporation engages in the packaging, transportation, and warehousing business in Japan and internationally. The company offers steel, wooden box, reinforced cardboard, and cardboard packing products. It also provides truck transportation services, as well as warehouse storage, and cargo handling services. In addition, it offers bonded and customer clearance services; air and sea transport arrangement services; and rental building business. Sanritsu Corporation was incorporated in 1948 and is headquartered in Tokyo, Japan.
Read more
← Companies
⚠ TSE Capital Mandate
P / Book
0.47×
Overview
Filings & Signals
Ownership
Financials
▾ Collapse Charts
Income Statement
Balance Sheet
Cash Flow
Ratios & Per Share
Metric
FY 2024
EDINET ↗
FY 2023
EDINET ↗
FY 2022
EDINET ↗
FY 2021
EDINET ↗
Net Sales
¥20.1B
¥19.4B
¥20.3B
¥18.5B
Cost of Sales
¥15.7B
¥15.0B
¥16.2B
¥14.7B
Gross Profit
¥4.4B
¥4.4B
¥4.1B
¥3.8B
SG&A
¥3.4B
¥3.5B
¥3.1B
¥2.8B
Operating Income
¥1.0B
¥866M
¥1.0B
¥1.1B
Non-Operating Income
¥126M
¥247M
¥293M
¥159M
Dividend Income
¥14M
¥12M
¥12M
¥12M
Interest Income
¥24M
¥19M
¥12M
¥1M
Non-Operating Expenses
¥358M
¥326M
¥108M
¥112M
Interest Expense
¥79M
¥72M
¥81M
¥80M
Ordinary Income
¥802M
¥787M
¥1.2B
¥1.1B
Pre-tax Income
¥689M
¥769M
¥1.4B
¥1.1B
Income Taxes
¥216M
¥185M
¥390M
¥339M
Current Tax
¥330M
¥160M
¥422M
¥377M
Deferred Tax
¥-115M
¥25M
¥-45M
¥-38M
Net Income (owners)
¥469M
¥573M
¥981M
¥759M
Minority Interest
¥5M
¥11M
¥11M
¥13M
Comprehensive Income
¥1.2B
¥763M
¥1.1B
¥899M
EBITDA
¥1.9B
¥1.6B
¥1.8B
¥1.8B
EPS
¥83.88
¥103.28
¥175.00
¥135.15
Shares Outstanding
5.6M
5.6M
5.5M
5.6M
Shares Issued (total)
6.0M
6.0M
6.0M
6.0M
Treasury Shares
0.4M
0.4M
0.5M
0.4M
Metric
FY 2024
EDINET ↗
FY 2023
EDINET ↗
FY 2022
EDINET ↗
FY 2021
EDINET ↗
Total Assets
¥24.7B
¥21.4B
¥21.2B
¥20.5B
Current Assets
¥8.5B
¥6.4B
¥6.9B
¥6.7B
Cash & Deposits
¥3.8B
¥2.2B
¥2.7B
¥2.7B
Trade Receivables
¥3.4B
¥3.5B
¥3.3B
¥3.2B
Non-Current Assets
¥16.2B
¥14.9B
¥14.3B
¥13.8B
PP&E
¥13.6B
¥12.5B
¥12.0B
¥11.7B
Intangible Assets
¥191M
¥243M
¥289M
¥133M
Investment Securities
¥517M
¥519M
¥424M
¥481M
Deferred Tax Assets
¥845M
¥765M
¥809M
¥762M
Total Liabilities
¥12.9B
¥10.6B
¥10.9B
¥11.0B
Current Liabilities
¥6.7B
¥5.7B
¥6.2B
¥6.0B
Accounts Payable
¥738M
¥819M
¥821M
¥737M
ST Debt
¥3.4B
¥3.2B
¥3.3B
¥3.2B
Taxes Payable
¥201M
¥13M
¥271M
¥262M
Non-Current Liabilities
¥6.2B
¥4.8B
¥4.7B
¥5.1B
Total LT Borrowings
¥4.1B
¥2.8B
¥2.6B
¥2.8B
Pension Obligations
¥803M
¥890M
¥879M
¥851M
Total Equity
¥11.8B
¥10.8B
¥10.3B
¥9.4B
Capital Stock
¥2.5B
¥2.5B
¥2.5B
¥2.5B
Capital Surplus
¥2.5B
¥2.5B
¥2.5B
¥2.5B
Retained Earnings
¥5.7B
¥5.4B
¥5.1B
¥4.3B
Treasury Stock
¥-231M
¥-252M
¥-284M
¥-181M
AOCI
¥1.2B
¥517M
¥337M
¥198M
Equity (owners)
¥10.4B
¥10.1B
¥9.8B
¥9.1B
Minority Interests
¥115M
¥110M
¥100M
¥90M
Total Interest-Bearing Debt ⓘ
¥7.5B
¥6.0B
¥6.0B
¥6.0B
Net Cash ⓘ
¥-3.7B
¥-3.7B
¥-3.2B
¥-3.3B
NCAV ⓘ
¥-4.4B
¥-4.1B
¥-4.0B
¥-4.3B
NCAV/Share
¥-779
¥-743
¥-732
¥-768
BV/Share
¥1,862
¥1,816
¥1,774
¥1,615
Metric
FY 2024
EDINET ↗
FY 2023
EDINET ↗
FY 2022
EDINET ↗
FY 2021
EDINET ↗
Operating CF
¥1.7B
¥1.1B
¥1.4B
¥1.2B
Interest Paid
¥-74M
¥-70M
¥-79M
¥-81M
Interest Received
¥38M
¥31M
¥24M
¥13M
D&A
¥833M
¥770M
¥768M
¥737M
Investing CF
¥-1.2B
¥-977M
¥-905M
¥-974M
CapEx
¥1.0B
¥856M
¥1.2B
¥846M
Purchase Investments
¥-2M
¥-2M
¥-2M
¥-6M
Proceeds from Invest.
—
—
¥78M
¥60M
Financing CF
¥1.1B
¥-678M
¥-678M
¥-431M
Dividends Paid
¥-172M
¥-275M
¥-226M
¥-112M
Share Buybacks
¥-0M
¥-0M
¥-128M
¥-0M
LT Debt Repaid
¥-3.5B
¥-3.7B
¥-3.7B
¥-3.3B
Free Cash Flow
¥663M
¥247M
¥257M
¥386M
Net Change in Cash
¥1.6B
¥-506M
¥-24M
¥-113M
Metric
FY 2024
EDINET ↗
FY 2023
EDINET ↗
FY 2022
EDINET ↗
FY 2021
EDINET ↗
ROE
4.2%
5.5%
10.1%
8.5%
ROA
2.0%
2.7%
4.7%
3.7%
EPS
¥83.88
¥103.28
¥175.00
¥135.15
DPS
¥31.00
¥31.00
¥50.00
¥40.00
BPS
¥2,078.24
¥1,909.16
¥1,834.96
¥1,650.56
FCF/Share
¥118
¥44
¥47
¥68
NCAV/Share
¥-779
¥-743
¥-732
¥-768
Payout Ratio
37.0%
30.0%
28.6%
29.6%
Event Timeline
S Shareholder
A Capital Signal
▾ Hide Chart
Large Shareholder Reports 15
Date Activist Stake Event Flag Demands Source
2026-04-21
Naoki Otsu
8.27%
change
Passive
—
2026-03-30
Naoki Otsu
8.27%
change
Passive
—
2026-03-30
Naoki Otsu
8.27%
correction
Passive
—
2026-03-30
Naoki Otsu
8.27%
correction
Passive
—
2026-03-26
Naoki Otsu
8.27%
+1.05%
change
Passive
—
2025-12-16
Mitsutoki Shigeta
9.3%
+1.16%
change
Passive
—
2025-08-07
Mitsutoki Shigeta
8.14%
+1.0%
change
Passive
—
2025-05-19
Naoki Otsu
7.22%
+1.06%
change
Passive
—
2025-04-01
Naoki Otsu
6.13%
-0.03%
correction
Passive
—
2025-04-01
Naoki Otsu
6.16%
change
Passive
—
2025-04-01
Naoki Otsu
6.16%
change
Passive
—
2025-03-28
Naoki Otsu
6.13%
+1.01%
change
Passive
—
2025-02-25
Naoki Otsu
5.12%
correction
Passive
—
2025-02-10
Naoki Otsu
5.12%
initial_5pct
Passive
—
2024-11-20
Mitsutoki Shigeta
7.14%
change
Passive
—
Capital Allocation Signals 1
Date
Type
Amount
Summary
2026-05-14
16:00
Div Increase
¥203M ¥36.0/sh
+16%
Sanritsu announced FY2026 (ended March 31, 2026) final dividend of ¥36.00 per share, up 33% from the previously forecast…
Summary
Sanritsu announced FY2026 (ended March 31, 2026) final dividend of ¥36.00 per share, up 33% from the previously forecast ¥27.00 and up 16% year-over-year from ¥31.00 in FY2025. The increase reflects stronger-than-expected profitability driven by higher operating income, cost deferrals, and foreign exchange gains, despite revenue falling 2.2% short of forecast due to weak machinery sales in the US subsidiary.
Deadline: 2026-06-25
YoY: +16%
Source (JP)
2026年3月期の期末配当につきましては、上記方針及び公表した業績並びに今後の事業環境などを総合的に勘案し、期末配当を1株当たり36円とさせていただくことといたしました。
Top 10 Shareholders
Ownership DNA
Cross-Holdings Tracker 12
#
Shareholder
Shares (thou.)
% of Total
1
サンリツ共栄会
242
4.34%
2
Sumitomo Mitsui Banking Corporation
㈱三井住友銀行
183
3.28%
3
THE HONGKONG AND SHANGHAI BANKING CORPORATION LIMITED-HONG KONG PRIVATE BANKING DIVISION CLIENT A/C 8028-394841 (常任代理人 小松原英太郎)
182
3.27%
4
㈱SBI証券
180
3.22%
5
木村 文彦
153
2.73%
6
THE HONGKONG AND SHANGHAI BANKING CORPORATION LTD-SINGAPORE BRANCH PRIVATE BANKING DIVISION CLIENT A/C 8221-563114
THE HONGKONG AND SHANGHAI BANKING CORPORATION LTD-SINGAPORE BRANCH PRIVATE BANKING DIVISION CLIENT A/C 8221-563114 (常任代理人 小松原英太郎)
145
2.60%
7
野島 玲幸
143
2.56%
8
上田八木短資㈱
140
2.50%
9
日本建設㈱
134
2.40%
10
MUFG Bank
㈱三菱UFJ銀行
132
2.36%
Domestic Nominees
0.0%
-6.1% vs 2024
Trust bank custodians — GPIF, pensions, investment trusts
Foreign Custodians
0.0%
+0.0% vs 2024
Sub-custodians for foreign asset managers
Direct / Strategic
29.3%
+6.6% vs 2024
Named entities with disclosed investment intent
Shareholder
Trend
2023
2024
2025
サンリツ共栄会
4.18%
4.50%
4.34%
-0.16%
Sumitomo Mitsui Banking Corporation
三井住友銀行
3.34%
3.31%
3.28%
-0.03%
THE HONGKONG AND SHANGHAI BANKING CORPORATION LIMITED-HONG KONG PRIVATE BANKING DIVISION CLIENT A/C 8028-394841
NEW ENTRY
—
—
—
3.27%
NEW
㈱SBI証券
NEW ENTRY
—
—
—
3.22%
NEW
木村 文彦
3.21%
2.84%
2.73%
-0.11%
THE HONGKONG AND SHANGHAI BANKING CORPORATION LTD-SINGAPORE BRANCH PRIVATE BANKING DIVISION CLIENT A/C 8221-563114
2.63%
2.62%
2.60%
-0.02%
野島 玲幸
2.64%
2.60%
2.56%
-0.04%
上田八木短資
NEW ENTRY
—
—
—
2.50%
NEW
日本建設
2.44%
2.42%
2.40%
-0.02%
MUFG Bank
三菱UFJ銀行
2.40%
2.38%
2.36%
-0.02%
日本マスタートラスト信託銀行
last seen 2024
Exited Top 10
6.91%
3.89%
—
Japan Custody Bank
日本カストディ銀行
last seen 2024
Exited Top 10
3.24%
2.25%
—
㈱コイケ
last seen 2024
Exited Top 10
2.02%
2.00%
—
Concentration (HHI)
ⓘ
127
89
89
3 fiscal years · top-10 holders per year · >2,500 HHI = high concentration · entity-resolved
Portfolio Book Value
¥513M
+22% since 2023
Holdings
12
+1 new
1 exited
Trend
1 building
vs 2023
Held Company
FY2025
¥513M total
FY2023
¥420M total
Book Val ¥M
Shares
Book Val ¥M
Shares
KYOWANISSEI CO.,LTD.
㈱協和日成
128
95,000
136
95,000
M
YOKOGAWA ELECTRIC CORPORATION
横河電機㈱
91
31,600
68
31,600
M
Nisshinbo Holdings Inc.
日清紡ホールディングス㈱
58
64,256
65
64,256
M
Mitsubishi UFJ Financial Group, Inc.
㈱三菱UFJフィナンシャル・グループ
54
27,100
23
27,100
M
Sumitomo Mitsui Financial Group, Inc.
㈱三井住友フィナンシャルグループ (注)4
50
NEW
New
13,200
—
M
AIDA ENGINEERING,LTD.
アイダエンジニアリング㈱
41
+12.3%
↑
46,271
34
41,201
ANRITSU CORPORATION
アンリツ㈱
39
29,000
35
29,000
San ju San Financial Group,Inc
㈱三十三フィナンシャルグループ
33
14,000
22
14,000
M
AMADA CO., LTD.
㈱アマダ
14
10,000
12
10,000
Makino Milling Machine Co.,Ltd.
㈱牧野フライス製作所
2
200
1
200
㈱キトー
—
—
三井住友トラスト・ホールディングス㈱
—
—
Sumitomo Mitsui Financial Group, Inc.
㈱三井住友フィナンシャルグループ
—
−100%
Exit
—
23
4,400
M
Portfolio total
513
420
Book value in ¥M · ↓ reduced · ↑ increased vs prior year · M = mutual holding