9446
SAKAI Holdings CO.,LTD
株式会社サカイホールディングス
Information & Communication
SAKAI Holdings CO.,LTD, together with its subsidiaries, engages in the mobile communication equipment sales related business in Japan. It operates through Renewable Energy Business, Mobile Communications Equipment Sales Related Business, Insurance Agency Business, Funeral Business, Real Estate Leasing and Management Business, and Business Solutions Business segments. The company is involved in the management of mobile phone shops; sale of mobile communications equipment to general users and corporate clients; and processing, sale, and brokerage of subscription contracts for mobile communications services. It also engages in the sale of life, medical, and non-life insurance products; funeral, memorial, and after-funeral support services; operation of funeral halls; and rental and management services for real estate properties, including parking lots. In addition, the company is involved in the solar power generation business, which includes the operation management, maintenance, and inspection management of power plants. The company was formerly known as SKI Corp. and changed its name to SAKAI Holdings CO.,LTD in October 2017. SAKAI Holdings CO.,LTD was incorporated in 1991 and is headquartered in Nagoya, Japan.
Read more
← Companies
Overview
Filings & Signals
Ownership
Financials
▾ Collapse Charts
Income Statement
Balance Sheet
Cash Flow
Ratios & Per Share
Metric
FY 2025
EDINET ↗
FY 2024
EDINET ↗
FY 2023
EDINET ↗
FY 2022
EDINET ↗
FY 2021
EDINET ↗
Net Sales
¥17.0B
¥15.5B
¥14.8B
¥14.2B
¥15.1B
Cost of Sales
¥10.6B
¥9.8B
¥9.2B
¥8.5B
¥9.1B
Gross Profit
¥6.4B
¥5.6B
¥5.7B
¥5.7B
¥6.0B
SG&A
¥4.9B
¥4.2B
¥4.3B
¥4.5B
¥4.8B
Operating Income
¥1.5B
¥1.4B
¥1.3B
¥1.2B
¥1.3B
Non-Operating Income
¥71M
¥112M
¥96M
¥131M
¥154M
Dividend Income
—
¥35M
¥33M
¥31M
¥28M
Interest Income
—
—
—
—
¥0M
Non-Operating Expenses
¥204M
¥196M
¥205M
¥225M
¥253M
Interest Expense
¥172M
¥149M
¥160M
¥178M
¥197M
Ordinary Income
¥1.3B
¥1.3B
¥1.2B
¥1.1B
¥1.2B
Pre-tax Income
¥1.4B
¥1.8B
¥1.2B
¥806M
¥1.1B
Income Taxes
¥418M
¥465M
¥370M
¥295M
¥387M
Current Tax
¥455M
¥439M
¥395M
¥350M
¥433M
Deferred Tax
¥-37M
¥26M
¥-25M
¥-55M
¥-46M
Net Income (owners)
¥987M
¥1.3B
¥815M
¥497M
¥696M
Minority Interest
¥20M
¥30M
¥15M
¥14M
¥18M
Comprehensive Income
¥1.0B
¥1.0B
¥982M
¥574M
¥894M
EBITDA
¥2.5B
¥2.4B
¥2.4B
¥2.3B
¥2.3B
Goodwill Amort. (J-GAAP)
¥72M
¥74M
¥74M
¥77M
¥85M
EPS
¥106.27
¥129.92
¥78.71
¥47.97
¥67.46
Shares Outstanding
7.5M
9.8M
10.4M
10.4M
10.3M
Shares Issued (total)
11.0M
11.0M
11.0M
11.0M
11.0M
Treasury Shares
3.4M
1.2M
0.6M
0.6M
0.6M
Metric
FY 2025
EDINET ↗
FY 2024
EDINET ↗
FY 2023
EDINET ↗
FY 2022
EDINET ↗
FY 2021
EDINET ↗
Total Assets
¥20.4B
¥21.1B
¥22.4B
¥23.4B
¥26.8B
Current Assets
¥5.6B
¥5.5B
¥5.8B
¥5.9B
¥8.0B
Cash & Deposits
¥2.9B
¥2.8B
¥3.4B
¥3.5B
¥4.8B
Trade Receivables
—
—
—
—
¥2.4B
Inventories
¥717M
¥674M
¥689M
¥573M
¥521M
Non-Current Assets
¥14.8B
¥15.7B
¥16.6B
¥17.4B
¥18.7B
PP&E
¥12.5B
¥13.3B
¥13.5B
¥14.4B
¥15.5B
Goodwill
¥836M
¥908M
¥982M
¥1.1B
¥1.2B
Intangible Assets
¥1.1B
¥1.3B
¥1.4B
¥1.5B
¥1.6B
Investment Securities
¥281M
¥335M
¥864M
¥717M
¥797M
Deferred Tax Assets
¥280M
¥252M
¥230M
¥229M
—
Total Liabilities
¥15.7B
¥16.4B
¥18.1B
¥19.8B
¥22.4B
Current Liabilities
¥7.4B
¥6.8B
¥6.9B
¥7.0B
¥8.0B
ST Debt
¥5.1B
¥4.6B
¥4.7B
¥4.9B
¥6.1B
Taxes Payable
¥241M
¥261M
¥268M
¥146M
¥154M
Non-Current Liabilities
¥8.3B
¥9.5B
¥11.2B
¥12.8B
¥14.4B
Total LT Borrowings
¥7.7B
¥9.0B
¥10.5B
¥12.0B
¥13.5B
Pension Obligations
¥200M
¥181M
¥164M
¥136M
¥124M
Deferred Tax Liab.
¥8M
—
¥74M
¥32M
¥13M
Total Equity
¥4.7B
¥4.7B
¥4.3B
¥3.6B
¥4.4B
Capital Stock
¥747M
¥747M
¥747M
¥747M
¥747M
Capital Surplus
¥685M
¥685M
¥685M
¥685M
¥685M
Retained Earnings
¥4.8B
¥4.1B
¥3.0B
¥2.6B
¥3.1B
Treasury Stock
¥-1.9B
¥-1.0B
¥-769M
¥-769M
¥-793M
AOCI
¥212M
¥177M
¥525M
¥373M
¥309M
Equity (owners)
¥4.4B
¥4.5B
¥3.7B
¥3.2B
¥3.7B
Minority Interests
¥85M
¥65M
¥35M
¥8M
¥370M
Total Interest-Bearing Debt ⓘ
¥12.8B
¥13.7B
¥15.2B
¥16.9B
¥19.6B
Net Cash ⓘ
¥-10.0B
¥-10.9B
¥-11.8B
¥-13.4B
¥-14.8B
NCAV ⓘ
¥-10.1B
¥-10.9B
¥-12.3B
¥-13.8B
¥-14.4B
NCAV/Share
¥-1,343
¥-1,119
¥-1,187
¥-1,337
¥-1,389
BV/Share
¥580
¥458
¥357
¥311
¥358
Metric
FY 2025
EDINET ↗
FY 2024
EDINET ↗
FY 2023
EDINET ↗
FY 2022
EDINET ↗
FY 2021
EDINET ↗
Operating CF
¥2.0B
¥1.6B
¥2.1B
¥1.5B
¥1.7B
Interest Paid
¥-177M
¥-150M
¥-159M
¥-178M
¥-198M
Interest Received
¥23M
¥35M
¥34M
¥32M
¥28M
D&A
¥970M
¥948M
¥953M
¥970M
¥998M
Goodwill Amort.
¥72M
¥74M
¥74M
¥77M
¥85M
Investing CF
¥76M
¥-98M
¥-42M
¥31M
¥-24M
CapEx
¥93M
¥721M
¥83M
¥99M
¥130M
Proceeds from Invest.
¥221M
¥552M
—
—
—
Financing CF
¥-2.0B
¥-2.1B
¥-2.3B
¥-2.8B
¥-1.9B
Dividends Paid
¥-235M
¥-259M
¥-341M
¥-130M
¥-257M
Share Buybacks
¥-881M
¥-300M
—
—
—
LT Debt Repaid
¥-1.4B
¥-1.5B
¥-1.5B
¥-1.4B
¥-1.4B
Free Cash Flow
¥1.9B
¥910M
¥2.1B
¥1.4B
¥1.6B
Net Change in Cash
¥60M
¥-581M
¥-172M
¥-1.3B
¥-153M
Metric
FY 2025
EDINET ↗
FY 2024
EDINET ↗
FY 2023
EDINET ↗
FY 2022
EDINET ↗
FY 2021
EDINET ↗
ROE
21.4%
29.8%
20.8%
13.7%
18.8%
ROA
4.8%
6.1%
3.6%
2.0%
2.6%
EPS
¥106.27
¥129.92
¥78.71
¥47.97
¥67.46
DPS
¥26.00
¥24.00
¥25.00
¥23.00
¥25.00
BPS
¥608.33
¥475.72
¥407.88
¥346.98
¥388.36
FCF/Share
¥250
¥93
¥199
¥132
¥155
NCAV/Share
¥-1,343
¥-1,119
¥-1,187
¥-1,337
¥-1,389
Payout Ratio
24.5%
18.5%
31.8%
47.9%
37.1%
Event Timeline
S Shareholder
A Capital Signal
▾ Hide Chart
Large Shareholder Reports 15
Date Activist Stake Event Flag Demands Source
2025-07-22
VT HOLDINGS CO.,LTD.
—
exit
Passive
—
2025-07-18
Hikari Tsushin K.K.
—
exit
Passive
—
2025-06-27
VT HOLDINGS.CO.LTD
5.74%
change
Passive
—
2025-06-26
Hikari Tsushin K.K.
11.09%
change
Passive
—
2025-06-03
VT HOLDINGS.CO.LTD
5.74%
change
Passive
—
2025-05-29
Hikari Tsushin K.K.
11.09%
change
Passive
—
2025-01-27
sakai toshimitu
5.78%
correction
Passive
—
2024-10-07
sakai toshimitu
5.78%
correction
Passive
—
2024-06-12
Hikari Tsushin K.K.
11.09%
change
Passive
—
2024-03-12
Sanwa Co., Ltd.
33.19%
correction
Passive
—
2024-03-12
Sanwa Co., Ltd.
31.03%
-2.16%
change
Passive
—
2024-02-27
SAKAI Co.,Ltd
2.15%
correction
Passive
—
2024-02-26
SAKAI Co.,Ltd
33.19%
correction
Passive
—
2024-02-26
SAKAI Co.,Ltd
2.15%
-31.04%
change
Passive
—
2024-02-21
SAKAI Co.,Ltd
33.19%
initial_5pct
Passive
—
Top 10 Shareholders
Ownership DNA
Cross-Holdings Tracker 7
#
Shareholder
Shares (thou.)
% of Total
1
㈱サンワ
3,400,000
45.24%
2
アイデン㈱
258,500
3.43%
3
㈱サカイ
236,000
3.14%
4
酒井 俊光
230,000
3.06%
5
榊原 康代
159,500
2.12%
6
サカイホールディングス従業員持株会
156,500
2.08%
7
高橋 新
145,900
1.94%
8
㈱あいち銀行
114,400
1.52%
9
INTERACTIVE BROKERS LLC (常任代理人 インタラクティブ・ブローカーズ証券株式会社)
96,600
1.28%
10
田川 正彦
76,000
1.01%
Domestic Nominees
0.0%
+0.0% vs 2024
Trust bank custodians — GPIF, pensions, investment trusts
Foreign Custodians
0.0%
+0.0% vs 2024
Sub-custodians for foreign asset managers
Direct / Strategic
64.8%
-6.0% vs 2024
Named entities with disclosed investment intent
Shareholder
Trend
2023
2024
2025
㈱サンワ
32.83%
34.79%
45.24%
+10.45%
アイデン
↑
2.49%
2.64%
3.43%
+0.79%
㈱サカイ
↑
2.27%
2.41%
3.14%
+0.73%
酒井 俊光
7.48%
5.92%
3.06%
-2.86%
榊原 康代
NEW ENTRY
—
—
—
2.12%
NEW
サカイホールディングス従業員持株会
NEW ENTRY
1.75%
—
2.08%
NEW
高橋 新
NEW ENTRY
—
—
—
1.94%
NEW
㈱あいち銀行
NEW ENTRY
—
—
—
1.52%
NEW
Interactive Brokers
NEW ENTRY
—
—
—
1.28%
NEW
田川 正彦
NEW ENTRY
—
—
—
1.01%
NEW
VTホールディングス
last seen 2024
Exited Top 10
6.07%
6.43%
—
UHPartners2
㈱UHPartners2
last seen 2024
Exited Top 10
5.80%
6.15%
—
ソフトバンク
last seen 2024
Exited Top 10
4.34%
4.60%
—
光通信
last seen 2024
Exited Top 10
7.45%
3.78%
—
㈱エスアイエル
last seen 2024
Exited Top 10
2.36%
2.50%
—
あいおいニッセイ同和損害保険
last seen 2024
Exited Top 10
—
1.63%
—
Concentration (HHI)
ⓘ
1299
1382
2095
3 fiscal years · top-10 holders per year · >2,500 HHI = high concentration · entity-resolved
Portfolio Book Value
¥267M
-8% since 2023
Holdings
7
1 exited
Trend
1 building
vs 2023
Held Company
FY2025
¥267M total
FY2023
¥288M total
Book Val ¥M
Shares
Book Val ¥M
Shares
Resona Holdings, Inc.
㈱りそなホールディングス
91
60,000
50
60,000
Aichi Financial Group Co., Ltd.
㈱あいちフィナンシャルグループ
74
23,643
58
23,643
M
Mizuho Financial Group, Inc.
㈱みずほフィナンシャルグループ
50
10,000
25
10,000
Softbank Corp.
ソフトバンク㈱
30
+900.0%
↑
140,000
24
14,000
M
Juroku Financial Group, Inc.
㈱十六フィナンシャルグループ
11
2,000
8
2,000
Bell-Park Co.,Ltd.
㈱ベルパーク
8
3,000
5
3,000
TOSHIN HOLDINGS CO.,LTD
㈱トーシンホールディングス
2
4,000
3
4,000
M
㈱三菱UFJ フィナンシャル・グループ
—
−100%
Exit
—
116
91,780
Portfolio total
267
288
Book value in ¥M · ↓ reduced · ↑ increased vs prior year · M = mutual holding