9633
Tokyo Theatres Company, Incorporated
東京テアトル株式会社
Services
Tokyo Theatres Company, Incorporated engages in the video-related, food and beverages, real estate and other businesses in Japan. The company is involved in the real estate rental business; rental office and restaurant management activities; refurbishment and renovation of used condominiums and apartments; and processing and sale of food ingredients. It also engages in the production and distribution of movies and dramas; advertising and event planning business; and movie box office business. The company was incorporated in 1946 and is headquartered in Shinjuku, Japan.
Read more
← Companies
Overview
Filings & Signals
Ownership
Financials
▾ Collapse Charts
Income Statement
Balance Sheet
Cash Flow
Ratios & Per Share
Metric
FY 2024
EDINET ↗
FY 2023
EDINET ↗
FY 2022
EDINET ↗
FY 2021
EDINET ↗
Net Sales
¥18.4B
¥17.1B
¥16.3B
¥13.1B
Cost of Sales
¥13.4B
¥12.4B
¥12.0B
¥9.9B
Gross Profit
¥5.0B
¥4.6B
¥4.3B
¥3.1B
SG&A
¥4.7B
¥4.4B
¥4.2B
¥3.7B
Operating Income
¥268M
¥249M
¥66M
¥-595M
Non-Operating Income
¥134M
¥99M
¥392M
¥1.4B
Dividend Income
¥116M
¥85M
¥75M
¥68M
Interest Income
¥1M
¥0M
¥0M
¥0M
Non-Operating Expenses
¥130M
¥53M
¥76M
¥59M
Interest Expense
¥64M
¥48M
¥46M
¥53M
Ordinary Income
¥271M
¥295M
¥382M
¥704M
Pre-tax Income
¥3.5B
¥346M
¥207M
¥888M
Income Taxes
¥469M
¥111M
¥12M
¥56M
Current Tax
¥54M
¥83M
¥66M
¥80M
Deferred Tax
¥415M
¥27M
¥-55M
¥-24M
Net Income (owners)
¥3.0B
¥233M
¥188M
¥826M
Minority Interest
¥-16M
¥2M
¥7M
¥6M
Comprehensive Income
¥3.2B
¥852M
¥302M
¥833M
EBITDA
¥609M
¥573M
¥391M
¥-247M
Goodwill Amort. (J-GAAP)
—
—
—
¥37M
EPS
¥429.04
¥32.46
¥25.56
¥109.83
Shares Outstanding
6.9M
7.2M
7.2M
7.5M
Shares Issued (total)
8.0M
8.0M
8.0M
8.0M
Treasury Shares
1.1M
0.8M
0.8M
0.5M
Metric
FY 2024
EDINET ↗
FY 2023
EDINET ↗
FY 2022
EDINET ↗
FY 2021
EDINET ↗
Total Assets
¥28.9B
¥24.6B
¥23.6B
¥23.9B
Current Assets
¥8.9B
¥7.3B
¥7.1B
¥7.5B
Cash & Deposits
¥3.6B
¥2.4B
¥2.3B
¥3.7B
Trade Receivables
¥531M
¥541M
¥753M
¥471M
Inventories
¥218M
¥313M
¥352M
¥559M
Non-Current Assets
¥20.0B
¥17.2B
¥16.5B
¥16.5B
PP&E
¥16.0B
¥13.5B
¥13.7B
¥13.9B
Intangible Assets
¥47M
¥95M
¥91M
¥75M
Investment Securities
¥3.4B
¥3.0B
¥2.2B
¥2.0B
Deferred Tax Assets
¥82M
¥74M
¥64M
¥15M
Total Liabilities
¥13.4B
¥11.8B
¥11.6B
¥11.9B
Current Liabilities
¥4.1B
¥4.5B
¥4.2B
¥4.0B
Accounts Payable
¥978M
¥915M
¥1.1B
¥918M
ST Debt
¥1.5B
¥2.1B
¥1.4B
¥1.4B
Taxes Payable
¥57M
¥81M
¥48M
¥103M
Non-Current Liabilities
¥9.3B
¥7.3B
¥7.4B
¥7.9B
Total LT Borrowings
¥4.7B
¥3.3B
¥3.7B
¥4.2B
Pension Obligations
¥959M
¥1.0B
¥1.0B
¥965M
Deferred Tax Liab.
¥1.5B
¥933M
¥625M
¥585M
Total Equity
¥15.6B
¥12.7B
¥12.0B
¥12.1B
Capital Stock
¥4.6B
¥4.6B
¥4.6B
¥4.6B
Capital Surplus
¥3.7B
¥3.7B
¥3.7B
¥3.7B
Retained Earnings
¥5.6B
¥2.6B
¥2.5B
¥2.4B
Treasury Stock
¥-1.4B
¥-1.1B
¥-1.1B
¥-787M
AOCI
¥3.1B
¥2.9B
¥2.3B
¥2.1B
Equity (owners)
¥12.5B
¥9.8B
¥9.7B
¥9.9B
Minority Interests
¥28M
¥43M
¥41M
¥34M
Total Interest-Bearing Debt ⓘ
¥6.2B
¥5.4B
¥5.1B
¥5.6B
Net Cash ⓘ
¥-2.6B
¥-3.0B
¥-2.8B
¥-1.9B
NCAV ⓘ
¥-4.5B
¥-4.5B
¥-4.5B
¥-4.4B
NCAV/Share
¥-649
¥-625
¥-620
¥-592
BV/Share
¥1,808
¥1,366
¥1,343
¥1,321
Metric
FY 2024
EDINET ↗
FY 2023
EDINET ↗
FY 2022
EDINET ↗
FY 2021
EDINET ↗
Operating CF
¥197M
¥253M
¥-103M
¥-1.0B
Interest Paid
¥-69M
¥-46M
¥-48M
¥-51M
Interest Received
¥116M
¥86M
¥75M
¥68M
D&A
¥341M
¥324M
¥325M
¥311M
Goodwill Amort.
—
—
—
¥37M
Investing CF
¥622M
¥-265M
¥-120M
¥678M
CapEx
¥3.1B
¥297M
¥214M
¥283M
Proceeds from Invest.
—
—
¥4M
¥0M
Financing CF
¥404M
¥173M
¥-1.1B
¥-475M
Dividends Paid
¥-71M
¥-72M
¥-74M
¥-0M
Share Buybacks
¥-326M
¥-31M
¥-291M
¥-74M
LT Debt Repaid
¥-1.5B
¥-1.4B
¥-1.3B
¥-1.4B
Free Cash Flow
¥-2.9B
¥-44M
¥-318M
¥-1.3B
Net Change in Cash
¥1.2B
¥161M
¥-1.3B
¥-822M
Metric
FY 2024
EDINET ↗
FY 2023
EDINET ↗
FY 2022
EDINET ↗
FY 2021
EDINET ↗
ROE
21.5%
1.9%
1.6%
7.1%
ROA
11.4%
1.0%
0.8%
3.5%
EPS
¥429.04
¥32.46
¥25.56
¥109.83
DPS
¥10.00
¥10.00
¥10.00
¥10.00
BPS
¥2,251.79
¥1,764.83
¥1,654.57
¥1,608.65
FCF/Share
¥-423
¥-6
¥-44
¥-175
NCAV/Share
¥-649
¥-625
¥-620
¥-592
Payout Ratio
2.3%
30.8%
39.1%
9.1%
Event Timeline
S Shareholder
A Capital Signal
▾ Hide Chart
Large Shareholder Reports 6
Date Activist Stake Event Flag Demands Source
2025-12-26
Capital Management
5.01%
initial_5pct
Passive
—
2025-05-21
Sumitomo Mitsui Trust Bank,Limited
4.31%
-1.03%
change
Passive
—
2024-08-06
Sumitomo Mitsui Trust Bank,Limited
5.34%
-1.2%
change
Passive
—
2023-11-21
Sumitomo Mitsui Trust Bank,Limited
6.54%
-0.41%
change
Passive
—
2023-09-06
Sumitomo Mitsui Trust Bank,Limited
6.95%
-0.49%
change
Passive
—
2023-06-06
Sumitomo Mitsui Trust Bank,Limited
7.44%
change
Passive
—
Capital Allocation Signals 1
Date
Type
Amount
Summary
2026-05-13
15:00
Div Increase
¥135M ¥20.0/sh
+100%
Tokyo Theatres announced a dividend increase for FY2026 (ended March 31, 2026) from 10 yen to 20 yen per share (+100% Yo…
Summary
Tokyo Theatres announced a dividend increase for FY2026 (ended March 31, 2026) from 10 yen to 20 yen per share (+100% YoY), with total payout of 135 million yen. The Company, established a new shareholder return policy targeting a consolidated dividend payout ratio of 40% with a minimum annual dividend of 20 yen per share, and plans special 10 yen anniversary dividends for FY2027-2029 marking its 80th anniversary.
Deadline: 2026-06-29
YoY: +100%
Source (JP)
1株当たり10円増配し、20円の配当を実施させていただくものといたします。また、配当方針については「連結配当性向40%」を目安に、期末配当1株当たり20円を下限とする安定的な配当と継続的な増配の実現を基本とすることを決定いたしました。
2026年3月期剰余金の配当(増配)及び株主還元方針の決定並びに2027年3月期の期末配当予定に関するお知らせ
TDnet PDF
Top 10 Shareholders
Ownership DNA
Cross-Holdings Tracker 5
#
Shareholder
Shares (thou.)
% of Total
1
Sumitomo Mitsui Trust Bank
三井住友信託銀行株式会社
349,000
5.06%
2
BANK JULIUS BAER AND CO. LTD. SG FAO KAZUTAKA HOSAKA (常任代理人 株式会社三菱UFJ銀行)
334,000
4.84%
3
サッポロビール株式会社
270,000
3.91%
4
日活株式会社
100,000
1.45%
5
TOSEI CORPORATION
トーセイ株式会社
79,000
1.14%
6
AIZAWA SECURITIES GROUP CO., LTD.
アイザワ証券グループ株式会社
78,000
1.13%
7
Suntory Co.
サントリー株式会社
55,000
0.79%
8
株式会社エルピー企画
52,100
0.75%
9
株式会社内田洋行
51,700
0.74%
10
株式会社東北新社
50,000
0.72%
Domestic Nominees
5.1%
-4.9% vs 2024
Trust bank custodians — GPIF, pensions, investment trusts
Foreign Custodians
0.0%
+0.0% vs 2024
Sub-custodians for foreign asset managers
Direct / Strategic
15.5%
-71.7% vs 2024
Named entities with disclosed investment intent
Shareholder
Trend
2023
2024
2025
Sumitomo Mitsui Trust Bank
三井住友信託銀行
4.83%
4.85%
5.06%
+0.21%
BANK JULIUS BAER AND CO. LTD. SG FAO KAZUTAKA HOSAKA
NEW ENTRY
—
—
—
4.84%
NEW
サッポロビール
3.73%
3.75%
3.91%
+0.16%
日活
1.38%
1.39%
1.45%
+0.06%
TOSEI CORPORATION
トーセイ
1.09%
1.09%
1.14%
+0.05%
AIZAWA SECURITIES GROUP CO., LTD.
アイザワ証券グループ
1.08%
1.08%
1.13%
+0.05%
Suntory Co.
サントリー
↑
—
76.00%
0.79%
-75.21%
式会社エルピー企画
1.11%
1.06%
0.75%
-0.31%
式会社内田洋行
NEW ENTRY
—
—
—
0.74%
NEW
式会社東北新社
NEW ENTRY
—
—
—
0.72%
NEW
Japan Master Trust Bank
日本マスタートラスト信託銀行
last seen 2024
Exited Top 10
6.78%
4.04%
—
Credit Suisse
last seen 2024
Exited Top 10
—
2.83%
—
Japan Custody Bank
日本カストディ銀行
last seen 2024
Exited Top 10
1.24%
1.07%
—
SMBC日興証券
last seen 2023
Exited Top 10
0.95%
—
—
三機工業
last seen 2023
Exited Top 10
0.80%
—
—
Concentration (HHI)
ⓘ
92
5844
71
3 fiscal years · top-10 holders per year · >2,500 HHI = high concentration · entity-resolved
Portfolio Book Value
¥2,597M
+51% since 2023
Holdings
5
+2 new
4 exited
Trend
Stable
vs 2023
Held Company
FY2025
¥2,597M total
FY2023
¥1,715M total
Book Val ¥M
Shares
Book Val ¥M
Shares
Sumitomo Mitsui Trust Group, Inc.
三井住友トラストグループ株式会社 (注)3
1,774
NEW
New
477,016
—
M
AIZAWA SECURITIES GROUP CO., LTD.
アイザワ証券グループ株式会社
372
251,000
173
251,000
M
UCHIDA YOKO CO., LTD.
株式会社内田洋行
353
46,000
226
46,000
M
KITAZAWASANGYOco.,ltd.
北沢産業株式会社
52
147,500
49
147,500
M
Sumitomo Mitsui Financial Group, Inc.
株式会社三井住友フィナンシャルグループ(注)4
45
NEW
New
11,946
—
M
三井住友トラスト・ホールディングス株式会社
—
−100%
Exit
—
1,083
238,508
M
Matsui Construction Co., Ltd.
松井建設株式会社
—
−100%
Exit
—
118
173,800
M
Daiwa Securities Group Inc.
株式会社大和証券グループ本社
—
−100%
Exit
—
45
72,066
Sumitomo Mitsui Financial Group, Inc.
株式会社三井住友フィナンシャルグループ
—
−100%
Exit
—
21
3,982
M
Portfolio total
2,597
1,715
Book value in ¥M · ↓ reduced · ↑ increased vs prior year · M = mutual holding