4769
IC Co., Ltd.
株式会社ICIc Co., Ltd. engages in the provision of solutions in the information service field in Japan. It offers IT solutions, including software development, infrastructure design and construction, and system operation support. The company also provides IT services, such as package development for ticket industry. It serves manufacturing, distribution, finance, and service industries. The company was formerly known as Information Creative Co., Ltd., and changed its name to Ic Co., Ltd. in April 2022. Ic Co., Ltd. was incorporated in 1978 and is headquartered in Minato, Japan.
Price
¥1,052
Market Cap
¥7.8B
Ent. Value
—
Net Cash
est
—
Shares Out.
7.4M
P / E
16.1×
EV / EBIT
—
P / Book
1.22×
P / NCAV
2.25×
Div. Yield
3.80%
Financials
| Metric |
FY 2025
EDINET ↗ |
FY 2024
EDINET ↗ |
FY 2023
EDINET ↗ |
FY 2022
EDINET ↗ |
FY 2021
EDINET ↗ |
|---|---|---|---|---|---|
| Net Sales | ¥10.1B | ¥9.3B | ¥8.6B | ¥8.5B | ¥8.1B |
| Cost of Sales | ¥8.0B | ¥7.4B | ¥6.7B | ¥6.6B | ¥6.5B |
| Gross Profit | ¥2.2B | ¥1.9B | ¥1.8B | ¥1.8B | ¥1.6B |
| SG&A | ¥1.6B | ¥1.5B | ¥1.4B | ¥1.2B | ¥1.0B |
| Operating Income | ¥516M | ¥443M | ¥405M | ¥633M | ¥599M |
| Non-Operating Income | ¥92M | ¥112M | ¥83M | ¥79M | ¥71M |
| Dividend Income | ¥63M | ¥60M | ¥55M | ¥51M | ¥46M |
| Interest Income | ¥4M | ¥0M | ¥0M | ¥0M | ¥0M |
| Non-Operating Expenses | ¥2M | ¥2M | ¥12M | ¥1M | ¥0M |
| Interest Expense | ¥0M | — | ¥0M | ¥0M | — |
| Ordinary Income | ¥606M | ¥552M | ¥476M | ¥711M | ¥669M |
| Pre-tax Income | ¥817M | ¥571M | ¥566M | ¥705M | ¥681M |
| Income Taxes | ¥332M | ¥187M | ¥194M | ¥178M | ¥193M |
| Current Tax | ¥193M | ¥191M | ¥189M | ¥148M | ¥206M |
| Deferred Tax | ¥138M | ¥-4M | ¥4M | ¥29M | ¥-13M |
| Net Income (owners) | ¥486M | ¥384M | ¥372M | ¥526M | ¥488M |
| Minority Interest | — | — | — | ¥1M | — |
| Comprehensive Income | ¥662M | ¥371M | ¥696M | ¥452M | ¥450M |
| EBITDA | ¥596M | ¥513M | ¥464M | ¥680M | ¥609M |
| Goodwill Amort. (J-GAAP) | ¥41M | ¥31M | ¥31M | ¥31M | — |
| EPS | ¥65.31 | ¥51.65 | ¥49.06 | ¥68.99 | ¥63.32 |
| Shares Outstanding | 7.4M | 7.4M | 7.6M | 7.6M | 7.7M |
| Shares Issued (total) | 7.7M | 7.7M | 7.7M | 7.7M | 7.7M |
| Treasury Shares | 0.3M | 0.3M | 0.1M | 0.1M | 0.0M |