1723

NIHON DENGI CO., LTD.

日本電技株式会社
Construction
Nihon Dengi Co., Ltd. engages in the design and construction of automatic control systems in Japan. The company operates through two segments, Air Conditioning and Instrumentation Related Business; and Industrial System Related Business. The Air Conditioning and Instrumentation Related Business segment provides air conditioning and instrumentation for non-residential buildings, such as office buildings, factories, hospitals, research institutes, schools, and commercial facilities. It also engages in the expansion or repair of buildings and automatic air conditioning control systems; renovation of buildings; selling equipment for automatic controlling; and thermostats. The Industrial System Related Business segment handles instrumentation and automatic control work for factories and various transport lines, including food factories, installation, maintenance, and production management of various FA machines centered on industrial robots. This segment also sells control equipment, such as regulators, flow meters, and industrial valves. In addition, the company offers design and manufacturing of monitor panels and control panels, as well as sells automatic control equipment. Nihon Dengi Co., Ltd. was incorporated in 1959 and is headquartered in Tokyo, Japan.
← Companies
Price
¥2,450
Market Cap
¥39.4B
Ent. Value
¥28.8B
Net Cash est
¥10.6B
Shares Out.
16.1M
P / E
18.5×
EV / EBIT
2.4×
P / Book
3.33×
P / NCAV
1.81×
Div. Yield
2.49%
Financials
Metric FY 2025
TDnet 		FY 2024
EDINET ↗ 		FY 2023
EDINET ↗ 		FY 2022
EDINET ↗ 		FY 2021
EDINET ↗
Net Sales ¥46.4B ¥43.1B ¥38.9B ¥34.3B ¥31.7B
Cost of Sales ¥24.4B ¥24.4B ¥24.4B ¥22.7B ¥20.9B
Gross Profit ¥22.0B ¥18.7B ¥14.5B ¥11.6B ¥10.7B
SG&A ¥10.1B ¥9.5B ¥8.3B ¥7.1B ¥6.6B
Operating Income ¥11.8B ¥9.1B ¥6.2B ¥4.5B ¥4.1B
Non-Operating Income ¥308M ¥191M ¥140M ¥114M ¥92M
Dividend Income — ¥94M ¥58M ¥53M ¥47M
Interest Income — ¥61M ¥37M ¥25M ¥19M
Non-Operating Expenses — ¥3M ¥64M ¥4M ¥27M
Ordinary Income ¥12.1B ¥9.3B ¥6.3B ¥4.6B ¥4.1B
Pre-tax Income ¥12.1B ¥9.1B ¥6.3B ¥4.6B ¥4.4B
Income Taxes ¥3.7B ¥2.7B ¥1.6B ¥1.4B ¥1.4B
Current Tax — ¥2.9B ¥1.8B ¥1.6B ¥1.3B
Deferred Tax — ¥-126M ¥-124M ¥-109M ¥89M
Net Income (owners) ¥8.4B ¥6.4B ¥4.7B ¥3.2B ¥3.0B
Comprehensive Income — ¥6.5B ¥5.4B ¥3.1B ¥2.9B
EBITDA ¥12.3B ¥9.6B ¥6.7B ¥4.9B ¥4.5B
Goodwill Amort. (J-GAAP) — ¥23M ¥23M ¥23M ¥23M
EPS ¥132.49 ¥402.83 ¥585.83 ¥395.48 ¥378.40
Shares Outstanding — 16.1M 8.0M 8.0M 8.0M
Shares Issued (total) — 16.4M 8.2M 8.2M 8.2M
Treasury Shares — 0.3M 0.2M 0.2M 0.2M