6485

MAEZAWA KYUSO INDUSTRIES CO.,LTD.

前澤給装工業株式会社
Machinery
Maezawa Kyuso Industries Co.,Ltd. designs, manufactures, and sells water supply equipment in Japan. It operates through the Water Supply Equipment, Housing & Building Equipment, and Product Sales segments. The company produces and sells water supply equipment for city waterworks, such as products for drawing water from distribution pipes to residential and commercial premises. It also provides hot water piping components for indoor use, floor heating components, and related products, as well as plumbing equipment materials for homes and buildings. The company was founded in 1937 and is headquartered in Meguro, Japan.
← Companies
Price
¥1,417
Market Cap
¥29.4B
Ent. Value
—
Net Cash est
—
Shares Out.
20.7M
P / E
12.5×
EV / EBIT
—
P / Book
0.74×
P / NCAV
1.24×
Div. Yield
4.02%
Financials
Metric FY 2024
EDINET ↗ 		FY 2023
EDINET ↗ 		FY 2022
EDINET ↗ 		FY 2021
EDINET ↗
Net Sales ¥32.0B ¥32.0B ¥31.0B ¥28.8B
Cost of Sales ¥22.2B ¥22.7B ¥22.4B ¥20.6B
Gross Profit ¥9.8B ¥9.3B ¥8.6B ¥8.2B
SG&A ¥6.8B ¥6.9B ¥6.4B ¥6.1B
Operating Income ¥3.0B ¥2.5B ¥2.2B ¥2.1B
Non-Operating Income ¥215M ¥191M ¥180M ¥151M
Dividend Income ¥132M ¥114M ¥105M ¥100M
Interest Income ¥15M ¥14M ¥22M ¥21M
Non-Operating Expenses ¥76M ¥60M ¥96M ¥4M
Ordinary Income ¥3.2B ¥2.6B ¥2.3B ¥2.3B
Pre-tax Income ¥3.2B ¥2.6B ¥2.2B ¥2.3B
Income Taxes ¥848M ¥914M ¥721M ¥768M
Current Tax ¥851M ¥796M ¥763M ¥701M
Deferred Tax ¥-2M ¥117M ¥-42M ¥66M
Net Income (owners) ¥2.4B ¥1.7B ¥1.4B ¥1.5B
Comprehensive Income ¥2.4B ¥2.4B ¥1.5B ¥1.9B
EBITDA ¥3.8B ¥3.2B ¥2.9B ¥2.8B
Goodwill Amort. (J-GAAP) ¥39M ¥39M ¥39M ¥39M
EPS ¥113.58 ¥78.12 ¥64.76 ¥67.25
Shares Outstanding 20.7M 21.2M 22.0M 22.2M
Shares Issued (total) 21.5M 21.5M 23.0M 23.0M
Treasury Shares 0.8M 0.3M 1.0M 0.8M