2173
Hakuten Corporation
株式会社博展
Communication Services · Advertising Agencies
Hakuten Corporation engages in the experience marketing business in Japan. It integrates and designs human experiences, such as event promotion, business meetings and private shows, seminars and conferences, exhibition participation, stores and showrooms, and online events and seminars, as well as communication design, digital content and marketing, and support for urban development and cultural development solutions. The company was founded in 1967 and is headquartered in Chuo, Japan.
Read more
← Companies
Overview
Filings & Signals
Ownership
Financials
▾ Collapse Charts
Income Statement
Balance Sheet
Cash Flow
Ratios & Per Share
Metric
FY 2025
EDINET ↗
FY 2024
EDINET ↗
FY 2023
EDINET ↗
FY 2022
EDINET ↗
FY 2021
EDINET ↗
Net Sales
¥23.3B
¥18.8B
¥13.1B
¥13.9B
¥10.6B
Cost of Sales
¥15.8B
¥13.2B
¥9.2B
¥10.1B
¥7.5B
Gross Profit
¥7.5B
¥5.7B
¥4.0B
¥3.9B
¥3.1B
SG&A
¥4.9B
¥4.3B
¥2.9B
¥3.1B
¥2.6B
Operating Income
¥2.6B
¥1.4B
¥1.0B
¥739M
¥533M
Non-Operating Income
¥10M
¥6M
¥14M
¥17M
¥97M
Dividend Income
¥0M
¥0M
¥0M
¥0M
¥0M
Interest Income
¥2M
¥0M
¥0M
¥0M
¥0M
Non-Operating Expenses
¥22M
¥18M
¥5M
¥35M
¥11M
Interest Expense
¥19M
¥15M
¥5M
¥5M
¥11M
Ordinary Income
¥2.6B
¥1.4B
¥1.0B
¥721M
¥619M
Pre-tax Income
¥2.6B
¥1.4B
¥965M
¥719M
¥1.0B
Income Taxes
¥678M
¥379M
¥286M
¥165M
¥278M
Current Tax
¥868M
¥397M
¥314M
¥173M
¥252M
Deferred Tax
¥-190M
¥-18M
¥-28M
¥-8M
¥26M
Net Income (owners)
¥1.9B
¥999M
¥679M
¥554M
¥761M
Minority Interest
¥6M
¥2M
—
—
—
Comprehensive Income
¥1.9B
¥1,000M
¥679M
¥553M
¥761M
EBITDA
¥2.8B
¥1.5B
¥1.1B
¥842M
¥632M
Goodwill Amort. (J-GAAP)
¥11M
¥3M
—
—
¥6M
EPS
¥122.62
¥64.54
¥88.38
¥72.12
¥97.24
Shares Outstanding
16.0M
15.9M
7.9M
7.9M
7.8M
Shares Issued (total)
16.2M
16.2M
8.1M
8.0M
8.0M
Treasury Shares
0.3M
0.3M
0.1M
0.1M
0.1M
Metric
FY 2025
EDINET ↗
FY 2024
EDINET ↗
FY 2023
EDINET ↗
FY 2022
EDINET ↗
FY 2021
EDINET ↗
Total Assets
¥10.2B
¥7.9B
¥7.7B
¥4.9B
¥4.8B
Current Assets
¥8.7B
¥6.5B
¥6.4B
¥4.0B
¥4.1B
Cash & Deposits
¥4.5B
¥2.6B
¥2.5B
¥1.0B
¥1.6B
Trade Receivables
¥3.4B
¥3.0B
¥2.6B
¥2.6B
¥2.2B
Non-Current Assets
¥1.4B
¥1.4B
¥1.3B
¥922M
¥670M
PP&E
¥619M
¥685M
¥652M
¥333M
¥329M
Goodwill
¥62M
¥73M
—
—
—
Intangible Assets
¥136M
¥176M
¥112M
¥131M
¥44M
Investment Securities
—
¥2M
¥7M
¥9M
¥9M
Deferred Tax Assets
¥324M
¥143M
¥125M
¥97M
¥89M
Total Liabilities
¥5.2B
¥4.5B
¥5.0B
¥2.9B
¥3.0B
Current Liabilities
¥4.3B
¥3.2B
¥3.3B
¥2.8B
¥2.7B
ST Debt
¥442M
¥459M
¥500M
¥922M
¥767M
Taxes Payable
¥708M
¥218M
¥246M
¥64M
¥281M
Non-Current Liabilities
¥848M
¥1.3B
¥1.7B
¥171M
¥286M
Total LT Borrowings
¥819M
¥1.3B
¥1.7B
¥150M
¥272M
Pension Obligations
¥9M
¥10M
¥8M
¥8M
¥7M
Deferred Tax Liab.
¥2M
¥11M
—
—
—
Total Equity
¥5.0B
¥3.4B
¥2.6B
¥2.0B
¥1.7B
Capital Stock
¥259M
¥240M
¥223M
¥205M
¥190M
Capital Surplus
¥379M
¥357M
¥338M
¥321M
¥306M
Retained Earnings
¥4.6B
¥3.0B
¥2.3B
¥1.7B
¥1.3B
Treasury Stock
¥-218M
¥-239M
¥-259M
¥-276M
¥-97M
AOCI
—
¥1M
¥3M
¥3M
¥4M
Equity (owners)
¥5.0B
¥3.4B
¥2.6B
¥2.0B
¥1.7B
Minority Interests
¥7M
¥6M
—
—
—
Total Interest-Bearing Debt ⓘ
¥1.3B
¥1.7B
¥2.2B
¥1.1B
¥1.0B
Net Cash ⓘ
¥3.2B
¥922M
¥340M
¥-43M
¥539M
NCAV ⓘ
¥3.6B
¥2.0B
¥1.3B
¥1.1B
¥1.1B
NCAV/Share
¥223
¥123
¥170
¥136
¥137
BV/Share
¥313
¥211
¥333
¥252
¥222
Metric
FY 2025
EDINET ↗
FY 2024
EDINET ↗
FY 2023
EDINET ↗
FY 2022
EDINET ↗
FY 2021
EDINET ↗
Operating CF
¥2.7B
¥1.1B
¥1.1B
¥114M
¥488M
Interest Paid
¥-19M
¥-15M
¥-5M
¥-5M
¥-10M
Interest Received
¥2M
¥0M
¥0M
¥0M
¥0M
D&A
¥147M
¥137M
¥100M
¥103M
¥93M
Goodwill Amort.
¥11M
¥3M
—
—
¥6M
Investing CF
¥-53M
¥-169M
¥-625M
¥-334M
¥514M
CapEx
¥57M
¥103M
¥384M
¥62M
¥66M
Proceeds from Invest.
¥2M
¥6M
¥2M
—
—
Financing CF
¥-800M
¥-817M
¥1.0B
¥-329M
¥-1.4B
Dividends Paid
¥-333M
¥-340M
¥-79M
¥-157M
¥-1M
Share Buybacks
¥-0M
—
¥0M
¥-200M
—
LT Debt Repaid
¥-439M
¥-471M
¥-114M
¥-267M
¥-246M
Free Cash Flow
¥2.6B
¥998M
¥707M
¥52M
¥422M
Net Change in Cash
¥1.9B
¥115M
¥1.5B
¥-549M
¥-436M
Metric
FY 2025
EDINET ↗
FY 2024
EDINET ↗
FY 2023
EDINET ↗
FY 2022
EDINET ↗
FY 2021
EDINET ↗
ROE
45.8%
33.3%
29.3%
29.6%
56.0%
ROA
21.2%
12.8%
10.8%
11.4%
15.9%
EPS
¥122.62
¥64.54
¥88.38
¥72.12
¥97.24
DPS
¥30.00
¥19.00
¥27.00
¥20.00
¥10.00
BPS
¥319.06
¥216.00
¥342.56
¥260.63
¥222.52
FCF/Share
¥166
¥63
¥89
¥7
¥54
NCAV/Share
¥223
¥123
¥170
¥136
¥137
Payout Ratio
24.5%
29.4%
30.5%
27.7%
10.3%
No filings or capital allocation signals recorded for this company.
Top 10 Shareholders
Ownership DNA
Cross-Holdings Tracker 2
#
Shareholder
Shares (thou.)
% of Total
1
株式会社T&Pホールディングス
5,960,000
37.31%
2
博展従業員持株会
777,200
4.86%
3
株式会社ティーケーピー
620,000
3.88%
4
博展取引先持株会
584,100
3.66%
5
Custody Bank of Japan, Ltd. (Trust Account)
株式会社日本カストディ銀行(信託E口)
318,200
1.99%
6
田口 徳久
311,600
1.95%
7
Custody Bank of Japan, Ltd. (Trust Account)
株式会社日本カストディ銀行(信託口)
207,500
1.30%
8
丹野 典子
187,600
1.17%
9
原田 淳
150,300
0.94%
10
鷲 禎弘
150,000
0.94%
Domestic Nominees
3.3%
+1.0% vs 2024
Trust bank custodians — GPIF, pensions, investment trusts
Foreign Custodians
0.0%
+0.0% vs 2024
Sub-custodians for foreign asset managers
Direct / Strategic
54.7%
-0.3% vs 2024
Named entities with disclosed investment intent
Shareholder
Trend
2023
2023
2024
2025
式会社T&Pホールディングス
37.83%
37.60%
37.47%
37.31%
-0.16%
博展従業員持株会
5.00%
5.04%
4.87%
4.86%
-0.01%
式会社ティーケーピー
3.94%
3.91%
3.89%
3.88%
-0.01%
博展取引先持株会
2.32%
2.74%
3.19%
3.66%
+0.47%
日本カストディ銀行
—
—
2.34%
3.29%
+0.95%
田口 徳久
1.52%
1.70%
1.80%
1.95%
+0.15%
丹野 典子
1.19%
1.18%
1.17%
1.17%
原田 淳
NEW ENTRY
—
—
—
—
0.94%
NEW
鷲 禎弘
NEW ENTRY
—
—
—
—
0.94%
NEW
MSIP CLIENT SECURITIES
last seen 2024
Exited Top 10
2.00%
0.94%
0.93%
—
生島 優
last seen 2024
Exited Top 10
0.81%
0.86%
0.87%
—
福留 正高
last seen 2024
Exited Top 10
0.88%
0.87%
0.86%
—
BNY GCM CLIENT ACCOUNT JPRD AC ISG(FE-AC)
last seen 2023
Exited Top 10
3.66%
1.82%
—
—
Concentration (HHI)
ⓘ
1500
1472
1465
1462
4 fiscal years · top-10 holders per year · >2,500 HHI = high concentration · entity-resolved
Portfolio Book Value
¥0M
-100% since 2023
Holdings
2
3 exited
Trend
Stable
vs 2023
Book value in ¥M · ↓ reduced · ↑ increased vs prior year · M = mutual holding