2612

KADOYA SESAME MILLS INCORPORATED

かどや製油株式会社
Foods
Kadoya Sesame Mills Incorporated engages in the development, manufacture, and sale of sesame oil products in Japan. The company operates through Sesame Oil and Food Sesame Business segments. The company offers cooking oil, such as pure, white, and hot sesame oil, as well as defatted sesame. It also provides edible sesame products comprising sesame paste and roasted sesame seed; and sesame seed meal. The company's products are used in general households and restaurants, as well as raw materials for processed food. It offers its products for retail and food service/industrial uses. The company was founded in 1858 and is headquartered in Tokyo, Japan.
← Companies
Price
¥1,489
Market Cap
¥13.7B
Ent. Value
¥1.7B
Net Cash est
¥12.0B
Shares Out.
9.2M
P / E
15.1×
EV / EBIT
0.5×
P / Book
1.10×
P / NCAV
0.56×
Div. Yield
6.31%
Financials
Metric FY 2025
TDnet 		FY 2024
EDINET ↗ 		FY 2023
EDINET ↗ 		FY 2022
EDINET ↗ 		FY 2021
EDINET ↗
Net Sales ¥40.0B ¥39.5B ¥35.7B ¥33.7B ¥32.2B
Cost of Sales ¥28.7B ¥29.3B ¥25.9B ¥24.3B ¥22.0B
Gross Profit ¥11.3B ¥10.1B ¥9.8B ¥9.4B ¥10.2B
SG&A ¥7.5B ¥7.0B ¥6.7B ¥6.8B ¥6.7B
Operating Income ¥3.8B ¥3.2B ¥3.1B ¥2.6B ¥3.5B
Non-Operating Income ¥256M ¥273M ¥306M ¥723M ¥560M
Dividend Income — ¥55M ¥41M ¥34M ¥37M
Interest Income — ¥3M ¥0M ¥0M ¥0M
Non-Operating Expenses — ¥45M ¥13M ¥9M ¥42M
Interest Expense — ¥0M ¥0M ¥0M ¥1M
Ordinary Income ¥4.1B ¥3.4B ¥3.4B ¥3.4B ¥4.0B
Pre-tax Income ¥3.9B ¥3.4B ¥3.4B ¥3.3B ¥4.0B
Income Taxes ¥1.2B ¥1.0B ¥1.1B ¥1.0B ¥1.2B
Current Tax — ¥1.1B ¥1.1B ¥1.1B ¥1.2B
Deferred Tax — ¥-51M ¥40M ¥-55M ¥-31M
Net Income (owners) ¥2.7B ¥2.4B ¥2.3B ¥2.3B ¥2.8B
Comprehensive Income — ¥1.8B ¥2.5B ¥2.7B ¥2.8B
EBITDA ¥4.9B ¥4.3B ¥4.4B ¥4.2B ¥5.0B
EPS ¥98.66 ¥256.12 ¥245.13 ¥250.52 ¥301.00
Shares Outstanding — 9.2M 9.2M 9.2M 9.2M
Shares Issued (total) — 9.4M 9.4M 9.4M 9.4M
Treasury Shares — 0.2M 0.2M 0.2M 0.2M