2784
Alfresa Holdings Corporation
アルフレッサホールディングス株式会社
Wholesale Trade
Alfresa Holdings Corporation, through its subsidiaries, engages in the manufacture, wholesale, marketing, and import/export of pharmaceuticals, diagnostic reagents, and medical devices/equipment in Japan and internationally. It is also involved in the operation of dispensing pharmacies and conducting related businesses; ethical pharmaceuticals wholesaling business; self-medication products wholesaling business; and other medical-related businesses. In addition, the company manufactures and markets active pharmaceutical ingredients; contract distribution services in hospitals; operation, maintenance, and development of information system; supply of cell raw materials; manufacturing of specific processed cells and regenerative medicine products. The company was incorporated in 2003 and is based in Tokyo, Japan.
Read more
← Companies
Overview
Filings & Signals
Ownership
Financials
▾ Collapse Charts
Income Statement
Balance Sheet
Cash Flow
Ratios & Per Share
Metric
FY 2025
TDnet
FY 2024
EDINET ↗
FY 2023
EDINET ↗
FY 2022
EDINET ↗
FY 2021
EDINET ↗
Net Sales
¥3,104.1B
¥2,961.1B
¥2,858.5B
¥2,696.1B
¥2,585.6B
Cost of Sales
—
¥2,747.1B
¥2,652.1B
¥2,504.0B
¥2,398.2B
Gross Profit
—
¥213.9B
¥206.4B
¥192.1B
¥187.5B
SG&A
—
¥175.8B
¥167.9B
¥161.9B
¥158.4B
Operating Income
¥36.2B
¥38.1B
¥38.5B
¥30.1B
¥29.1B
Non-Operating Income
—
¥3.3B
¥3.0B
¥3.1B
¥4.1B
Dividend Income
—
¥1.8B
¥1.6B
¥1.6B
¥2.2B
Interest Income
—
¥144M
¥59M
¥56M
¥64M
Non-Operating Expenses
—
¥942M
¥1.5B
¥440M
¥573M
Interest Expense
—
¥279M
¥132M
¥64M
¥73M
Ordinary Income
¥38.6B
¥40.5B
¥40.0B
¥32.8B
¥32.6B
Pre-tax Income
—
¥39.4B
¥43.8B
¥38.6B
¥48.2B
Income Taxes
—
¥11.9B
¥14.2B
¥12.8B
¥16.0B
Current Tax
—
¥13.3B
¥14.0B
¥13.2B
¥15.9B
Deferred Tax
—
¥-1.4B
¥211M
¥-402M
¥97M
Net Income (owners)
¥41.7B
¥27.4B
¥29.6B
¥25.8B
¥32.2B
Minority Interest
—
¥46M
¥15M
¥2M
¥20M
Comprehensive Income
—
¥25.4B
¥39.0B
¥27.6B
¥8.5B
EBITDA
—
¥53.0B
¥52.0B
¥43.5B
¥41.9B
Goodwill Amort. (J-GAAP)
—
¥499M
¥498M
¥498M
¥624M
EPS
¥229.64
¥147.54
¥154.13
¥127.42
¥153.57
Shares Outstanding
—
182.2M
187.3M
202.5M
202.5M
Shares Issued (total)
—
191.3M
202.8M
202.8M
235.0M
Treasury Shares
—
9.1M
15.5M
0.3M
32.5M
Metric
FY 2025
TDnet
FY 2024
EDINET ↗
FY 2023
EDINET ↗
FY 2022
EDINET ↗
FY 2021
EDINET ↗
Total Assets
¥1,507.0B
¥1,439.9B
¥1,447.6B
¥1,339.9B
¥1,304.0B
Current Assets
¥1,159.3B
¥1,094.5B
¥1,121.2B
¥1,034.5B
¥1,016.5B
Cash & Deposits
¥193.1B
¥177.1B
¥213.8B
¥160.1B
¥180.4B
Trade Receivables
—
¥634.0B
¥632.3B
¥612.1B
¥590.7B
Non-Current Assets
¥347.7B
¥345.4B
¥326.4B
¥305.3B
¥287.5B
PP&E
¥201.6B
¥192.4B
¥181.6B
¥176.8B
¥162.8B
Goodwill
—
¥1.4B
¥2.1B
¥2.5B
¥2.9B
Intangible Assets
—
¥11.5B
¥16.6B
¥17.9B
¥18.8B
Investment Securities
¥106.4B
¥115.3B
¥105.6B
¥91.6B
¥87.3B
Deferred Tax Assets
—
¥4.8B
¥1.5B
¥901M
¥855M
Total Liabilities
¥999.1B
¥957.6B
¥967.8B
¥851.5B
¥832.2B
Current Liabilities
¥938.5B
¥895.0B
¥907.0B
¥825.7B
¥802.8B
Accounts Payable
—
¥834.9B
¥855.3B
¥780.3B
¥755.2B
ST Debt
—
—
—
—
¥48M
Taxes Payable
—
¥7.1B
¥8.0B
¥6.0B
¥10.9B
Non-Current Liabilities
¥60.6B
¥62.7B
¥60.8B
¥25.8B
¥29.3B
Total LT Borrowings
¥30.0B
¥30.0B
¥30.0B
—
—
Pension Obligations
—
¥7.3B
¥7.7B
¥8.4B
¥8.1B
Deferred Tax Liab.
—
¥18.5B
¥16.5B
¥12.1B
¥11.6B
Total Equity
¥507.9B
¥482.2B
¥479.9B
¥488.3B
¥471.8B
Capital Stock
—
¥18.5B
¥18.5B
¥18.5B
¥18.5B
Capital Surplus
—
¥31.7B
¥57.7B
¥57.7B
¥101.7B
Retained Earnings
¥428.0B
¥399.6B
¥384.5B
¥366.6B
¥352.0B
Treasury Stock
—
¥-21.4B
¥-36.4B
¥-686M
¥-44.6B
AOCI
—
¥53.3B
¥55.3B
¥46.0B
¥44.1B
Equity (owners)
¥456.6B
¥428.5B
¥424.3B
¥442.1B
¥427.5B
Minority Interests
—
¥459M
¥259M
¥244M
¥241M
Total Interest-Bearing Debt ⓘ
¥30.0B
¥30.0B
¥30.0B
—
¥48M
Net Cash ⓘ
¥163.1B
¥147.1B
¥183.8B
¥160.1B
¥180.4B
NCAV ⓘ
¥160.2B
¥136.9B
¥153.5B
¥183.0B
¥184.3B
NCAV/Share
—
¥751
¥819
¥904
¥910
BV/Share
—
¥2,352
¥2,265
¥2,183
¥2,111
Metric
FY 2025
TDnet
FY 2024
EDINET ↗
FY 2023
EDINET ↗
FY 2022
EDINET ↗
FY 2021
EDINET ↗
Operating CF
¥38.6B
¥5.6B
¥86.4B
¥13.1B
¥36.5B
Interest Paid
—
¥-278M
¥-132M
¥-64M
¥-73M
Interest Received
—
¥1.9B
¥1.6B
¥1.7B
¥2.3B
D&A
¥14.6B
¥14.4B
¥13.0B
¥12.8B
¥12.2B
Goodwill Amort.
—
¥499M
¥498M
¥498M
¥624M
Investing CF
¥-8.7B
¥-24.9B
¥-14.2B
¥-20.5B
¥2.3B
CapEx
¥22.5B
¥16.5B
¥12.7B
¥22.7B
¥15.0B
Purchase Investments
—
¥-11.9B
¥-5.7B
¥-4.8B
¥-1.3B
Proceeds from Invest.
—
¥6.6B
¥6.9B
¥10.5B
¥25.0B
Financing CF
¥-14.0B
¥-23.5B
¥-19.7B
¥-12.9B
¥-29.2B
Dividends Paid
—
¥-12.6B
¥-12.2B
¥-11.1B
¥-11.4B
Share Buybacks
—
¥-11.0B
¥-35.7B
¥-2M
¥-15.3B
LT Debt Repaid
—
—
—
¥-48M
¥-581M
Free Cash Flow
¥16.1B
¥-10.9B
¥73.6B
¥-9.6B
¥21.5B
Net Change in Cash
—
¥-42.7B
¥52.5B
¥-20.3B
¥9.8B
Metric
FY 2025
TDnet
FY 2024
EDINET ↗
FY 2023
EDINET ↗
FY 2022
EDINET ↗
FY 2021
EDINET ↗
ROE
8.4%
5.7%
6.1%
5.4%
6.7%
ROA
2.8%
1.9%
2.1%
2.0%
2.5%
EPS
¥229.64
¥147.54
¥154.13
¥127.42
¥153.57
DPS
¥34.00
¥63.00
¥70.00
¥57.00
¥54.00
BPS
¥2,792.01
¥2,650.27
¥2,566.50
¥2,411.89
¥2,330.36
FCF/Share
—
¥-60
¥393
¥-48
¥106
NCAV/Share
—
¥751
¥819
¥904
¥910
Payout Ratio
14.8%
42.7%
45.4%
44.7%
35.2%
Event Timeline
S Shareholder
A Capital Signal
▾ Hide Chart
Large Shareholder Reports 7
Date Activist Stake Event Flag Demands Source
2025-11-04
Silchester International Investors LLP
12.11%
+1.01%
change
✓ Activist
—
2025-03-31
Mitsubishi UFJ Financial Group Inc.
3.11%
-1.94%
change
Passive
—
2025-03-21
Silchester International Investors LLP
11.1%
+0.79%
change
✓ Activist
—
2024-09-20
Sumitomo Mitsui Trust Asset Management Co.,Ltd.
4.39%
change
Passive
—
2024-03-18
Mitsubishi UFJ Financial Group Inc.
5.05%
initial_5pct
Passive
—
2023-11-15
Silchester International Investors LLP
10.31%
-1.02%
change
✓ Activist
—
2023-09-15
Silchester International Investors LLP
11.33%
change
✓ Activist
—
Top 10 Shareholders
Ownership DNA
Cross-Holdings Tracker 7
#
Shareholder
Shares (thou.)
% of Total
1
Japan Master Trust Bank
日本マスタートラスト信託銀行株式会社(信託口)
26,947
14.79%
2
NORTHERN TRUST CO.(AVFC)RE SILCHESTER INTERNATIONALINVESTORS INTERNATIONALVALUE EQUITY TRUST
NORTHERN TRUST CO.(AVFC)RE SILCHESTER INTERNATIONALINVESTORS INTERNATIONALVALUE EQUITY TRUST(常任代理人 香港上海銀行東京支店 カストディ業務部)
9,198
5.05%
3
Japan Custody Bank
株式会社日本カストディ銀行(信託口)
8,183
4.49%
4
Employee Stock Ownership Plan
アルフレッサ ホールディングス社員持株会
5,414
2.97%
5
State Street Bank and Trust Company
STATE STREET BANK AND TRUST COMPANY505051(常任代理人 株式会社みずほ銀行)
5,070
2.78%
6
NORTHERN TRUST CO.(AVFC) RE U.S. TAX EXEMPTED PENSION FUNDS
NORTHERN TRUST CO.(AVFC) RE U.S. TAX EXEMPTED PENSION FUNDS(常任代理人 香港上海銀行東京支店 カストディ業務部)
4,946
2.71%
7
NORTHERN TRUST CO.(AVFC)RE NON TREATY CLIENTS ACCOUNT
NORTHERN TRUST CO.(AVFC)RE NON TREATY CLIENTS ACCOUNT(常任代理人 香港上海銀行東京支店 カストディ業務部)
4,232
2.32%
8
Custody Bank of Japan, Ltd. (Trust Account)
みずほ信託銀行株式会社 退職給付信託第一三共口 再信託受託者株式会社日本カストディ銀行
3,555
1.95%
9
BNYM AS AGT/CLTS NON TREATY JASDEC
BNYM AS AGT/CLTS NON TREATY JASDEC(常任代理人 株式会社三菱UFJ銀行)
3,126
1.72%
10
福神 雄介
3,006
1.65%
Domestic Nominees
21.2%
-0.8% vs 2024
Trust bank custodians — GPIF, pensions, investment trusts
Foreign Custodians
14.6%
+0.5% vs 2024
Sub-custodians for foreign asset managers
Direct / Strategic
4.6%
+1.6% vs 2024
Named entities with disclosed investment intent
Shareholder
Trend
2023
2024
2025
Japan Master Trust Bank
日本マスタートラスト信託銀行
14.06%
15.44%
14.79%
-0.65%
Northern Trust
13.17%
10.97%
10.08%
-0.89%
Japan Custody Bank
日本カストディ銀行
7.29%
6.58%
6.44%
-0.14%
Employee Stock Ownership Plan
アルフレッサ ホールディングス社員持株会
2.89%
3.00%
2.97%
-0.03%
State Street
↑
—
1.48%
2.78%
+1.30%
BNY Mellon
1.55%
1.64%
1.72%
+0.08%
福神 雄介
NEW ENTRY
—
—
—
1.65%
NEW
第一三共
last seen 2023
Exited Top 10
1.58%
—
—
Concentration (HHI)
ⓘ
438
416
384
3 fiscal years · top-10 holders per year · >2,500 HHI = high concentration · entity-resolved
Portfolio Book Value
¥8,137M
+61% since 2023
Holdings
7
+1 new
2 exited
Trend
1 building
vs 2023
Held Company
FY2025
¥8,137M total
FY2023
¥5,046M total
Book Val ¥M
Shares
Book Val ¥M
Shares
Otsuka Holdings Co., Ltd.
大塚ホールディングス㈱
6,202
800,000
3,362
800,000
㈱イーエムシステムズ
475
600,000
505
600,000
MEDIUS HOLDINGS Co.,Ltd.
メディアスホールディングス㈱
362
382,800
313
382,800
SAWAI GROUP HOLDINGS Co., Ltd.
サワイグループホールディングス㈱
326
+200.0%
↑
165,000
200
55,000
HISAMITSU PHARMACEUTICAL CO.,INC.
久光製薬㈱
271
67,000
253
67,000
M
K Pharma,Inc.
㈱ケイファーマ
257
NEW
New
315,700
—
Falcon Holdings Co., Ltd.
㈱ファルコホールディングス
244
105,300
207
105,300
ASKA Pharmaceutical Holdings CO., Ltd.
あすか製薬ホールディングス㈱
—
−100%
Exit
—
178
150,000
Meiji Holdings Co., Ltd.
明治ホールディングス㈱
—
−100%
Exit
—
28
4,560
Portfolio total
8,137
5,046
Book value in ¥M · ↓ reduced · ↑ increased vs prior year · M = mutual holding