2816
DAISHO CO.,LTD.
株式会社ダイショー
Consumer Defensive · Food Distribution
Daisho Co.,Ltd. engages in the production and sale of sauce, soup, and seasoning ingredients in Japan and internationally. It offers sauces, salt-pepper seasonings, dipping sauce, soup mixes, pork stomach soup mixes, salad dressings, green vegetable juices, and other blended seasoning products. The company was formerly known as Daisho Shokuhin Co., Ltd. and changed its name to Daisho Co.,Ltd. in April 1994. Daisho Co.,Ltd. was incorporated in 1966 and is headquartered in Tokyo, Japan.
Read more
← Companies
Overview
Filings & Signals
Ownership
Financials
▾ Collapse Charts
Income Statement
Balance Sheet
Cash Flow
Ratios & Per Share
Metric
FY 2025
TDnet
FY 2024
EDINET ↗
FY 2023
EDINET ↗
FY 2022
EDINET ↗
FY 2021
EDINET ↗
Net Sales
¥27.5B
¥26.2B
¥25.4B
¥23.4B
¥22.7B
Cost of Sales
¥17.5B
¥16.5B
¥15.6B
¥14.4B
¥13.4B
Gross Profit
¥10.0B
¥9.7B
¥9.7B
¥9.0B
¥9.3B
SG&A
¥9.3B
¥9.0B
¥8.8B
¥8.5B
¥8.4B
Operating Income
¥680M
¥656M
¥890M
¥484M
¥861M
Non-Operating Income
¥47M
¥49M
¥28M
¥28M
¥24M
Non-Operating Expenses
—
¥32M
¥17M
¥15M
¥14M
Interest Expense
—
¥31M
¥16M
¥14M
¥13M
Ordinary Income
¥666M
¥673M
¥901M
¥497M
¥870M
Pre-tax Income
¥665M
¥618M
¥897M
¥507M
¥860M
Income Taxes
¥210M
¥159M
¥298M
¥196M
¥298M
Current Tax
—
¥111M
¥317M
¥203M
¥331M
Deferred Tax
—
¥48M
¥-18M
¥-6M
¥-32M
Net Income (owners)
¥455M
¥458M
¥599M
¥310M
¥561M
EBITDA
¥1.7B
¥1.3B
¥1.5B
¥1.2B
¥1.5B
EPS
¥47.15
¥47.48
¥62.06
¥32.21
¥58.21
Shares Outstanding
—
9.9M
9.9M
9.9M
9.9M
Shares Issued (total)
—
9.9M
9.9M
9.9M
9.9M
Metric
FY 2025
TDnet
FY 2024
EDINET ↗
FY 2023
EDINET ↗
FY 2022
EDINET ↗
FY 2021
EDINET ↗
Total Assets
¥20.4B
¥18.7B
¥16.4B
¥15.4B
¥15.7B
Current Assets
¥8.1B
¥7.8B
¥8.3B
¥6.9B
¥7.3B
Cash & Deposits
¥1.9B
¥2.6B
¥2.5B
¥2.2B
¥2.8B
Trade Receivables
—
¥3.3B
¥4.0B
¥3.1B
¥3.0B
Non-Current Assets
¥12.3B
¥10.9B
¥8.1B
¥8.4B
¥8.4B
PP&E
¥11.0B
¥9.7B
¥6.8B
¥7.1B
¥7.0B
Intangible Assets
—
¥24M
¥53M
¥85M
¥117M
Investment Securities
¥280M
¥259M
¥281M
¥242M
¥248M
Deferred Tax Assets
—
¥594M
¥635M
¥626M
¥623M
Total Liabilities
¥10.3B
¥8.9B
¥6.9B
¥6.3B
¥6.7B
Current Liabilities
¥6.8B
¥5.0B
¥5.0B
¥4.3B
¥4.8B
ST Debt
¥2.2B
¥320M
—
—
¥42M
Taxes Payable
—
¥49M
¥277M
¥71M
¥197M
Non-Current Liabilities
¥3.5B
¥3.9B
¥1.8B
¥2.0B
¥1.9B
Total LT Borrowings
¥2.1B
¥2.4B
—
—
—
Total Equity
¥10.1B
¥9.8B
¥9.5B
¥9.1B
¥8.9B
Capital Stock
—
¥870M
¥870M
¥870M
¥870M
Capital Surplus
—
¥379M
¥379M
¥379M
¥379M
Retained Earnings
¥8.9B
¥8.6B
¥8.3B
¥7.9B
¥7.7B
Treasury Stock
—
¥-114M
¥-114M
¥-114M
¥-114M
AOCI
—
¥74M
¥97M
¥75M
¥70M
Equity (owners)
¥10.0B
¥9.7B
¥9.4B
¥9.0B
¥8.9B
Total Interest-Bearing Debt ⓘ
¥4.3B
¥2.8B
—
—
¥42M
Net Cash ⓘ
¥-2.4B
¥-172M
¥2.5B
¥2.2B
¥2.8B
NCAV ⓘ
¥-2.3B
¥-1.1B
¥1.4B
¥654M
¥537M
NCAV/Share
—
¥-113
¥144
¥66
¥54
BV/Share
—
¥985
¥957
¥913
¥900
Metric
FY 2025
TDnet
FY 2024
EDINET ↗
FY 2023
EDINET ↗
FY 2022
EDINET ↗
FY 2021
EDINET ↗
Operating CF
¥571M
¥988M
¥975M
¥493M
¥1.1B
Interest Paid
—
¥-25M
¥-16M
¥-14M
¥-13M
Interest Received
—
¥5M
¥3M
¥3M
¥3M
D&A
¥981M
¥646M
¥653M
¥671M
¥650M
Investing CF
¥-2.4B
¥-3.3B
¥-233M
¥-678M
¥-354M
CapEx
¥2.4B
¥3.3B
¥228M
¥705M
¥341M
Purchase Investments
—
¥-8M
¥-7M
¥-7M
¥-8M
Proceeds from Invest.
—
—
¥2M
¥35M
—
Financing CF
¥1.2B
¥2.3B
¥-414M
¥-450M
¥-562M
Dividends Paid
—
¥-173M
¥-173M
¥-173M
¥-173M
LT Debt Repaid
—
¥-40M
—
¥-42M
¥-166M
Free Cash Flow
¥-1.8B
¥-2.3B
¥747M
¥-212M
¥761M
Net Change in Cash
—
¥62M
¥329M
¥-634M
¥185M
Metric
FY 2025
TDnet
FY 2024
EDINET ↗
FY 2023
EDINET ↗
FY 2022
EDINET ↗
FY 2021
EDINET ↗
ROE
4.6%
4.7%
6.4%
3.4%
6.4%
ROA
2.3%
2.6%
3.8%
2.0%
3.6%
EPS
¥47.15
¥47.48
¥62.06
¥32.21
¥58.21
DPS
¥9.00
¥18.00
¥18.00
¥18.00
¥18.00
BPS
¥1,045.30
¥1,015.25
¥988.12
¥941.79
¥927.13
FCF/Share
—
¥-235
¥76
¥-21
¥77
NCAV/Share
—
¥-113
¥144
¥66
¥54
Payout Ratio
19.1%
37.9%
29.0%
55.9%
30.9%
Event Timeline
S Shareholder
A Capital Signal
▾ Hide Chart
Large Shareholder Reports 2
Date Activist Stake Event Flag Demands Source
2023-11-24
matumoto yousuke
37.87%
initial_5pct
Passive
—
2023-11-20
matumoto yousuke
37.87%
change
Passive
—
Capital Allocation Signals 1
Date
Type
Amount
Summary
2026-05-11
15:00
Special Div
¥115M ¥12.0/sh
+33%
Daisho Co., Ltd. announced a dividend of 12 yen per share for the fiscal year ending March 31, 2026 (record date), consi…
Summary
Daisho Co., Ltd. announced a dividend of 12 yen per share for the fiscal year ending March 31, 2026 (record date), consisting of 9 yen ordinary dividend plus 3 yen commemorative dividend to mark the company's 60th anniversary in December 2026. Total dividend for FY2026 will be 21 yen per share (18 yen ordinary + 3 yen commemorative), an increase from 18 yen in the prior year. The dividend will become effective on June 25, 2026.
Deadline: 2026-06-25
YoY: +33%
Source (JP)
2026年3月期の期末配当において、1株当たり3円の記念配当を実施することといたしました。これにより、2026年3月期の期末配当は、9円の普通配当に、3円の記念配当を加えて12円とさせていただきます。
Top 10 Shareholders
Ownership DNA
Cross-Holdings Tracker 15
#
Shareholder
Shares (thou.)
% of Total
1
有限会社山田興産
2,442
25.30%
2
一般財団法人金澤記念育英財団
1,488
15.41%
3
松 本 賢 子
853
8.84%
4
ダイショー従業員持株会
261
2.70%
5
松 本 洋 助
206
2.13%
6
株式会社西日本シティ銀行
180
1.86%
7
松 本 俊 一
96
0.99%
8
株式会社福岡銀行
94
0.97%
9
松 本 ひ か る
75
0.77%
10
松 本 寿 子
64
0.66%
Domestic Nominees
0.0%
+0.0% vs 2024
Trust bank custodians — GPIF, pensions, investment trusts
Foreign Custodians
0.0%
+0.0% vs 2024
Sub-custodians for foreign asset managers
Direct / Strategic
59.6%
-0.1% vs 2024
Named entities with disclosed investment intent
Shareholder
Trend
2023
2024
2025
限会社山田興産
25.30%
25.30%
25.30%
一般財団法人金澤記念育英財団
15.41%
15.41%
15.41%
松 本 賢 子
8.84%
8.84%
8.84%
ダイショー従業員持株会
2.79%
2.75%
2.70%
-0.05%
松 本 洋 助
2.13%
2.13%
2.13%
式会社西日本シティ銀行
1.86%
1.86%
1.86%
松 本 俊 一
0.99%
0.99%
0.99%
式会社福岡銀行
1.05%
0.93%
0.97%
+0.04%
松 本 ひ か る
0.77%
0.77%
0.77%
松 本 寿 子
NEW ENTRY
—
—
—
0.66%
NEW
東京海上日動火災保険
last seen 2024
Exited Top 10
0.74%
0.74%
—
Concentration (HHI)
ⓘ
975
974
974
3 fiscal years · top-10 holders per year · >2,500 HHI = high concentration · entity-resolved
Portfolio Book Value
¥253M
+7% since 2023
Holdings
15
+1 new
1 exited
Trend
8 building
vs 2023
Held Company
FY2025
¥253M total
FY2023
¥236M total
Book Val ¥M
Shares
Book Val ¥M
Shares
YAMAE GROUP HOLDINGS CO.,LTD.
ヤマエグループホールディングス㈱
44
+6.0%
↑
18,607
31
17,550
M
FUJI CO., LTD.
㈱フジ
41
+9.8%
↑
19,099
30
17,400
P.B. Systems Co., Ltd.
㈱ピー・ビーシステムズ
33
64,000
54
64,000
AEON KYUSHU CO., LTD.
イオン九州㈱
31
+5.8%
↑
12,874
28
12,170
RETAIL PARTNERS CO., LTD.
㈱リテールパートナーズ
29
22,130
30
22,130
MARUDAI FOOD CO.,LTD.
丸大食品㈱
26
+7.0%
↑
15,832
21
14,793
YAMANAKA CO.,LTD.
㈱ヤマナカ
14
+9.2%
↑
26,666
16
24,429
Central Forest Group, Inc.
セントラルフォレストグループ㈱
13
+18.8%
↑
4,329
6
3,645
TAKIZAWA HAM CO.,LTD.
滝沢ハム㈱
10
+7.1%
↑
3,791
10
3,540
OKUWA CO., LTD.
㈱オークワ
9
+24.2%
↑
10,682
7
8,601
izumico.,ltd
㈱イズミ
1
440
1
440
ALBIS Co.,Ltd.
アルビス㈱
1
NEW
New
413
—
Maruichi Sanisho Co., Ltd.
㈱マルイチ産商
1
1,000
1
1,000
Life Foods Co., Ltd.
㈱ライフフーズ
—
—
㈱プレナス
—
—
T&D Holdings, Inc.
㈱T&Dホールディングス
—
−100%
Exit
—
1
1,000
Portfolio total
253
236
Book value in ¥M · ↓ reduced · ↑ increased vs prior year · M = mutual holding