3571
SOTOHCO.,LTD.
株式会社ソトー
Consumer Cyclical · Textile Manufacturing
Sotoh Co., Ltd. engages in the dyeing and processing of woolen, composite fiber, and knitted fabrics in Japan. The company provides textile and synthetic fiber dyeing and processing services; and manufactures and sells textiles. It also engages in the real estate business. The company was incorporated in 1923 and is based in Ichinomiya, Japan.
Read more
← Companies
⚠ TSE Capital Mandate
P / Book
0.57×
Overview
Filings & Signals
Ownership
Financials
▾ Collapse Charts
Income Statement
Balance Sheet
Cash Flow
Ratios & Per Share
Metric
FY 2025
TDnet
FY 2024
EDINET ↗
FY 2023
EDINET ↗
FY 2022
EDINET ↗
FY 2021
EDINET ↗
Net Sales
¥10.7B
¥10.0B
¥10.7B
¥9.8B
¥7.5B
Cost of Sales
¥9.5B
¥9.1B
¥9.4B
¥9.4B
¥7.2B
Gross Profit
¥1.2B
¥936M
¥1.3B
¥457M
¥315M
SG&A
¥1.4B
¥1.1B
¥970M
¥1.0B
¥898M
Operating Income
¥-229M
¥-147M
¥342M
¥-547M
¥-583M
Non-Operating Income
¥206M
¥185M
¥128M
¥253M
¥156M
Dividend Income
—
¥138M
¥112M
¥102M
¥99M
Interest Income
—
¥2M
¥3M
¥15M
¥26M
Non-Operating Expenses
—
¥7M
¥6M
¥3M
¥2M
Interest Expense
—
¥1M
¥3M
¥2M
¥2M
Ordinary Income
¥-37M
¥31M
¥464M
¥-298M
¥-429M
Pre-tax Income
¥741M
¥299M
¥2.8B
¥-691M
¥-1.1B
Income Taxes
¥225M
¥-108M
¥130M
¥32M
¥11M
Current Tax
—
¥29M
¥34M
¥35M
¥26M
Deferred Tax
—
¥-137M
¥96M
¥-3M
¥-15M
Net Income (owners)
¥516M
¥407M
¥2.7B
¥-723M
¥-1.1B
Comprehensive Income
—
¥1.0B
¥4.0B
¥-422M
¥-1.3B
EBITDA
¥579M
¥523M
¥929M
¥28M
¥-32M
EPS
¥41.18
¥32.28
¥212.48
¥-56.84
¥-88.64
Shares Outstanding
—
12.6M
12.7M
12.7M
12.7M
Shares Issued (total)
—
13.9M
13.9M
13.9M
13.9M
Treasury Shares
—
1.3M
1.2M
1.2M
1.2M
Metric
FY 2025
TDnet
FY 2024
EDINET ↗
FY 2023
EDINET ↗
FY 2022
EDINET ↗
FY 2021
EDINET ↗
Total Assets
¥19.8B
¥19.9B
¥18.8B
¥14.4B
¥14.7B
Current Assets
¥5.0B
¥5.9B
¥7.0B
¥4.6B
¥5.5B
Cash & Deposits
¥1.3B
¥1.9B
¥3.5B
¥949M
¥2.3B
Trade Receivables
—
¥1.5B
¥1.6B
¥1.5B
¥1.1B
Non-Current Assets
¥14.8B
¥14.0B
¥11.8B
¥9.8B
¥9.2B
PP&E
¥6.6B
¥6.2B
¥4.9B
¥4.9B
¥4.1B
Intangible Assets
—
¥61M
¥62M
¥31M
¥32M
Investment Securities
¥6.8B
¥6.6B
¥5.8B
¥4.0B
¥4.2B
Deferred Tax Assets
—
¥192M
¥158M
¥156M
¥160M
Total Liabilities
¥4.9B
¥5.1B
¥4.5B
¥3.8B
¥3.4B
Current Liabilities
¥1.8B
¥2.2B
¥2.3B
¥2.3B
¥2.1B
Accounts Payable
—
¥864M
¥703M
¥757M
¥622M
ST Debt
¥193M
¥247M
¥350M
¥50M
—
Taxes Payable
—
¥67M
¥18M
¥38M
¥29M
Non-Current Liabilities
¥3.1B
¥2.8B
¥2.3B
¥1.5B
¥1.4B
Total LT Borrowings
¥265M
¥429M
¥161M
¥110M
¥130M
Pension Obligations
—
¥663M
¥707M
¥719M
¥715M
Deferred Tax Liab.
—
¥1.3B
¥1.1B
¥368M
¥263M
Total Equity
¥14.9B
¥14.8B
¥14.3B
¥10.6B
¥11.3B
Capital Stock
—
¥100M
¥100M
¥3.1B
¥3.1B
Capital Surplus
—
¥4.4B
¥4.4B
¥1.3B
¥1.3B
Retained Earnings
¥9.3B
¥9.3B
¥9.2B
¥6.8B
¥7.8B
Treasury Stock
—
¥-1.5B
¥-1.4B
¥-1.4B
¥-1.4B
AOCI
—
¥2.5B
¥1.9B
¥672M
¥371M
Equity (owners)
¥12.0B
¥12.3B
¥12.3B
¥9.9B
¥10.9B
Total Interest-Bearing Debt ⓘ
¥459M
¥676M
¥511M
¥160M
¥130M
Net Cash ⓘ
¥801M
¥1.2B
¥3.0B
¥789M
¥2.2B
NCAV ⓘ
¥111M
¥850M
¥2.5B
¥774M
¥2.0B
NCAV/Share
—
¥68
¥196
¥61
¥160
BV/Share
—
¥976
¥968
¥778
¥857
Metric
FY 2025
TDnet
FY 2024
EDINET ↗
FY 2023
EDINET ↗
FY 2022
EDINET ↗
FY 2021
EDINET ↗
Operating CF
¥1.1B
¥476M
¥565M
¥-794M
¥-71M
Taxes Paid
—
¥-36M
¥-38M
¥-27M
¥-14M
Interest Paid
—
¥-1M
¥-3M
¥-2M
¥-2M
Interest Received
—
¥140M
¥115M
¥119M
¥126M
D&A
¥808M
¥670M
¥587M
¥576M
¥550M
Investing CF
¥-648M
¥-1.3B
¥1.9B
¥-324M
¥174M
CapEx
¥1.5B
¥1.8B
¥721M
¥1.4B
¥185M
Purchase Investments
—
—
¥-97M
—
—
Financing CF
¥-1.1B
¥-803M
¥65M
¥-272M
¥-339M
Dividends Paid
—
¥-342M
¥-280M
¥-293M
¥-319M
Share Buybacks
—
¥-100M
—
¥-0M
¥-0M
LT Debt Repaid
—
¥-35M
¥-179M
—
¥-11M
Free Cash Flow
¥-459M
¥-1.3B
¥-156M
¥-2.2B
¥-256M
Net Change in Cash
—
¥-1.6B
¥2.5B
¥-1.4B
¥-236M
Metric
FY 2025
TDnet
FY 2024
EDINET ↗
FY 2023
EDINET ↗
FY 2022
EDINET ↗
FY 2021
EDINET ↗
ROE
3.5%
2.8%
21.8%
-6.6%
-9.3%
ROA
2.6%
2.1%
16.3%
-5.0%
-7.7%
EPS
¥41.18
¥32.28
¥212.48
¥-56.84
¥-88.64
DPS
¥15.00
¥40.00
¥24.00
¥22.00
¥24.00
BPS
¥1,223.53
¥1,177.99
¥1,120.99
¥830.40
¥886.59
FCF/Share
—
¥-105
¥-12
¥-169
¥-20
NCAV/Share
—
¥68
¥196
¥61
¥160
Payout Ratio
36.4%
123.9%
11.3%
—
—
Event Timeline
S Shareholder
A Capital Signal
▾ Hide Chart
Large Shareholder Reports 8
Date Activist Stake Event Flag Demands Source
2026-03-17
DAIDOH LIMITED
8.58%
-0.91%
correction
Passive
—
2026-02-27
DAIDOH LIMITED
9.49%
change
Passive
—
2024-12-05
Misono Service Co., Ltd.
16.46%
+1.0%
change
Passive
—
2024-04-01
Misono Service Co., Ltd.
15.46%
correction
Passive
—
2024-02-13
Misono Service Co., Ltd.
15.46%
change
Passive
—
2024-01-11
Misono Service Co., Ltd.
15.46%
correction
Passive
—
2023-12-25
Misono Service Co., Ltd.
15.46%
+1.0%
change
Passive
—
2023-07-13
Misono Service Co., Ltd.
14.46%
change
Passive
—
Top 10 Shareholders
Ownership DNA
Cross-Holdings Tracker 10
#
Shareholder
Shares (thou.)
% of Total
1
ミソノサービス株式会社
2,341
18.50%
2
DAIDOH LIMITED
株式会社ダイドーリミテッド
1,295
10.20%
3
THE JAPAN WOOL TEXTILE CO., LTD.
日本毛織株式会社
1,167
9.20%
4
Toabo Corporation
株式会社トーア紡コーポレーション
690
5.40%
5
株式会社ダイドーフォワード
300
2.30%
6
Takihyo Co., Ltd.
タキヒヨー株式会社
245
1.90%
7
Employee Stock Ownership Plan
ソトー従業員持株会
226
1.80%
8
Meiji Yasuda Life Insurance
明治安田生命保険相互会社
221
1.70%
9
株式会社十六銀行
198
1.50%
10
株式会社三菱UFJ銀行
172
1.30%
Domestic Nominees
0.0%
-2.2% vs 2024
Trust bank custodians — GPIF, pensions, investment trusts
Foreign Custodians
0.0%
+0.0% vs 2024
Sub-custodians for foreign asset managers
Direct / Strategic
53.8%
+3.0% vs 2024
Named entities with disclosed investment intent
Shareholder
Trend
2023
2024
2025
ミソノサービス
13.20%
17.20%
18.50%
+1.30%
DAIDOH LIMITED
式会社ダイドーリミテッド
10.10%
10.10%
10.20%
+0.10%
THE JAPAN WOOL TEXTILE CO., LTD.
日本毛織
9.10%
9.10%
9.20%
+0.10%
Toabo Corporation
式会社トーア紡コーポレーション
4.30%
5.40%
5.40%
式会社ダイドーフォワード
2.30%
2.30%
2.30%
Takihyo Co., Ltd.
タキヒヨー
1.90%
1.90%
1.90%
Employee Stock Ownership Plan
ソトー従業員持株会
—
1.60%
1.80%
+0.20%
Meiji Yasuda Life Insurance
明治安田生命保険
1.70%
1.70%
1.70%
式会社十六銀行
—
1.50%
1.50%
式会社三菱UFJ銀行
NEW ENTRY
2.40%
—
1.30%
NEW
Japan Master Trust Bank
日本マスタートラスト信託銀行
last seen 2024
Exited Top 10
4.50%
2.20%
—
リーシングパートナーズ
last seen 2023
Exited Top 10
1.60%
—
—
Concentration (HHI)
ⓘ
418
531
579
3 fiscal years · top-10 holders per year · >2,500 HHI = high concentration · entity-resolved
Portfolio Book Value
¥5,168M
+70% since 2023
Holdings
10
4 exited
Trend
1 unwinding
vs 2023
Held Company
FY2025
¥5,168M total
FY2023
¥3,040M total
Book Val ¥M
Shares
Book Val ¥M
Shares
THE JAPAN WOOL TEXTILE CO., LTD.
日本毛織株式会社
2,000
1,288,000
1,271
1,288,000
M
DAIDOH LIMITED
株式会社ダイドーリミテッド
1,376
1,595,000
434
1,595,000
M
Mitsubishi UFJ Financial Group, Inc.
株式会社三菱UFJフィナンシャル・グループ
633
314,720
267
314,720
MS&AD Insurance Group Holdings, Inc.
MS&ADインシュアランスグループホールディングス株式会社
403
+200.0%
↑
124,929
171
41,643
株式会社十六フィナンシャル グループ
234
48,550
137
48,550
Toabo Corporation
株式会社トーア紡コーポレーション
216
+69.8%
↑
548,300
115
323,000
M
Takihyo Co., Ltd.
タキヒヨー株式会社
141
99,808
100
99,808
M
Resona Holdings, Inc.
株式会社りそなホールディングス
94
73,350
47
73,350
Toyo Logistics Co.,Ltd.
東陽倉庫株式会社
70
-80.0%
↓
47,200
68
236,000
M
株式会社T Dホールディングス
—
—
Mizuho Financial Group, Inc.
株式会社みずほフィナンシャルグループ
—
−100%
Exit
—
274
145,910
The Gunma Bank, Ltd.
株式会社群馬銀行
—
−100%
Exit
—
150
338,999
第一生命ホールディングス株式会社
—
−100%
Exit
—
5
2,100
Daiwa Securities Group Inc.
株式会社大和証券グループ本社
—
−100%
Exit
—
1
1,000
Portfolio total
5,168
3,040
Book value in ¥M · ↓ reduced · ↑ increased vs prior year · M = mutual holding