4958

T.HASEGAWA CO.,LTD.

長谷川香料株式会社
Chemicals
T. Hasegawa Co., Ltd. produces, sells, imports, and exports fragrances, flavors, aromatic chemicals, food additives, and foods in Japan, China, the rest of Asia, the United States, and internationally. The company provides flavors for use in various processed foods, such as beverages and confectionaries; and fragrances for use in fine fragrances, cosmetics, and household items. T. Hasegawa Co., Ltd. was founded in 1903 and is headquartered in Chuo, Japan.
← Companies
Price
¥3,075
Market Cap
¥124.4B
Ent. Value
—
Net Cash est
—
Shares Out.
40.4M
P / E
18.1×
EV / EBIT
—
P / Book
1.01×
P / NCAV
2.43×
Div. Yield
2.41%
Financials
Metric FY 2025
EDINET ↗ 		FY 2024
EDINET ↗ 		FY 2023
EDINET ↗ 		FY 2022
EDINET ↗ 		FY 2021
EDINET ↗
Net Sales ¥73.5B ¥71.6B ¥64.9B ¥62.4B ¥55.8B
Cost of Sales ¥43.1B ¥42.0B ¥39.2B ¥36.8B ¥33.1B
Gross Profit ¥30.3B ¥29.6B ¥25.7B ¥25.6B ¥22.6B
SG&A ¥21.8B ¥20.3B ¥18.2B ¥17.6B ¥15.8B
Operating Income ¥8.5B ¥9.4B ¥7.5B ¥8.1B ¥6.9B
Non-Operating Income ¥859M ¥630M ¥706M ¥1.1B ¥655M
Dividend Income ¥249M ¥256M ¥269M ¥256M ¥274M
Interest Income ¥364M ¥282M ¥204M ¥163M ¥117M
Non-Operating Expenses ¥85M ¥277M ¥29M ¥88M ¥48M
Interest Expense ¥22M ¥24M ¥7M ¥7M ¥8M
Ordinary Income ¥9.3B ¥9.7B ¥8.2B ¥9.1B ¥7.5B
Pre-tax Income ¥9.8B ¥10.2B ¥9.3B ¥11.3B ¥9.7B
Income Taxes ¥2.9B ¥3.0B ¥2.6B ¥3.2B ¥2.9B
Current Tax ¥2.9B ¥3.5B ¥2.4B ¥3.1B ¥2.7B
Deferred Tax ¥-53M ¥-557M ¥252M ¥107M ¥259M
Net Income (owners) ¥6.9B ¥7.2B ¥6.7B ¥8.0B ¥6.8B
Minority Interest — — — ¥53M —
Comprehensive Income ¥8.9B ¥5.8B ¥7.8B ¥14.7B ¥8.7B
EBITDA ¥13.9B ¥14.4B ¥12.1B ¥12.3B ¥10.6B
Goodwill Amort. (J-GAAP) ¥1.2B ¥982M ¥912M ¥824M ¥572M
EPS ¥169.50 ¥175.04 ¥162.16 ¥194.65 ¥163.63
Shares Outstanding 40.4M 41.1M 41.1M 41.1M 41.1M
Shares Issued (total) 42.7M 42.7M 42.7M 42.7M 42.7M
Treasury Shares 2.3M 1.6M 1.6M 1.6M 1.6M