7305

ARAYA INDUSTRIAL CO.,LTD.

新家工業株式会社
Iron & Steel
Araya Industrial Co., Ltd. manufactures and sells steel products in Japan and internationally. The company operates through three segments: Steel Pipe-Related Business, Bicycle-Related Business, and Real Estate Leasing Business. The company offers ordinary steel pipes, stainless steel pipes, deformed steel pipes, various shaped steel pipes, and precision parts for OA machines. It also offers wheelchair suspension wheels, wing arms, wheelchair with absolex, and industrial absolex, as well as bicycle rims; and imports and sells bicycles. In addition, the company engages in real estate rental business, including leasing of lands, buildings, and warehouses. The company was founded in 1903 and is based in Osaka, Japan.
← Companies
Price
¥2,562
Market Cap
¥12.3B
Ent. Value
¥11.2B
Net Cash
¥1.1B
Shares Out.
4.8M
P / E
16.1×
EV / EBIT
6.0×
P / Book
0.71×
P / NCAV
2.36×
Div. Yield
3.90%
Financials
Metric FY 2025
TDnet 		FY 2024
EDINET ↗ 		FY 2023
EDINET ↗ 		FY 2022
EDINET ↗ 		FY 2021
EDINET ↗
Net Sales ¥40.4B ¥42.8B ¥44.6B ¥46.4B ¥40.8B
Cost of Sales ¥32.1B ¥35.1B ¥36.7B ¥36.0B ¥31.8B
Gross Profit ¥8.3B ¥7.7B ¥7.8B ¥10.4B ¥9.0B
SG&A ¥6.4B ¥6.1B ¥5.8B ¥5.8B ¥5.6B
Operating Income ¥1.9B ¥1.6B ¥2.1B ¥4.6B ¥3.4B
Non-Operating Income ¥533M ¥431M ¥579M ¥366M ¥463M
Dividend Income — ¥303M ¥248M ¥208M ¥173M
Interest Income — ¥19M ¥10M ¥26M ¥30M
Non-Operating Expenses — ¥167M ¥74M ¥48M ¥66M
Interest Expense — ¥45M ¥32M ¥34M ¥35M
Ordinary Income ¥2.3B ¥1.9B ¥2.6B ¥4.9B ¥3.8B
Pre-tax Income ¥2.2B ¥2.9B ¥2.6B ¥4.6B ¥3.7B
Income Taxes ¥694M ¥728M ¥847M ¥1.4B ¥1.1B
Current Tax — ¥805M ¥633M ¥1.5B ¥1.2B
Deferred Tax — ¥-76M ¥214M ¥-56M ¥-11M
Net Income (owners) ¥1.5B ¥2.1B ¥1.7B ¥3.1B ¥2.6B
Minority Interest — ¥50M ¥57M ¥135M ¥28M
Comprehensive Income — ¥1.3B ¥4.3B ¥3.8B ¥3.0B
EBITDA ¥2.8B ¥2.5B ¥2.9B ¥5.5B ¥4.2B
EPS ¥159.55 ¥391.71 ¥303.94 ¥549.86 ¥462.17
Shares Outstanding — 4.8M 5.6M 5.6M 5.6M
Shares Issued (total) — 6.0M 6.0M 6.0M 6.0M
Treasury Shares — 1.2M 0.5M 0.5M 0.5M