4507

Shionogi & Co.,Ltd.

塩野義製薬株式会社
Pharmaceutical
Shionogi & Co., Ltd. engages in the research, development, manufacture, and distribution of pharmaceuticals, diagnostic reagents, and medical devices in Japan and internationally. It is also involved in consumer healthcare business; manufacturing, sale, analytical testing, and pharmaceutical engineering of medicinal drugs and investigational drugs; contracted monitoring of epidemiological components in sewage; promotion of implementation in social infrastructure; and business related to providing data and information; develops and sells foothold; and research and development of mucosal vaccines. In addition, the company provides contract support services for experimental research; contract testing of agricultural production materials; solutions for education and healthcare, system development, human resource development, and training business; marketing support services; and IT services for medical and healthcare-related issues. The company was formerly known as Shionogi Shoten Co., Ltd. and changed its name to Shionogi & Co., Ltd. in 1943. The company was founded in 1878 and is headquartered in Kita, Japan.
← Companies
Price
¥3,000
Market Cap
¥2.6T
Ent. Value
¥2.5T
Net Cash
¥51.4B
Shares Out.
859.7M
P / E
12.4×
EV / EBIT
15.2×
P / Book
1.52×
P / NCAV
6.15×
Div. Yield
1.10%
Financials
Metric FY 2025
TDnet
FY 2024
TDnet
FY 2023
EDINET ↗
FY 2022
EDINET ↗
FY 2021
EDINET ↗
Net Sales ¥499.7B ¥499.7B ¥410.1B ¥426.7B ¥335.1B
Cost of Sales ¥82.5B ¥82.5B ¥57.6B ¥62.2B ¥55.4B
Gross Profit ¥417.2B ¥417.2B ¥377.5B ¥364.4B ¥279.7B
SG&A ¥126.9B ¥126.9B ¥99.7B ¥97.8B ¥91.8B
Operating Income ¥166.7B ¥166.7B ¥153.3B ¥149.0B ¥110.3B
Non-Operating Income ¥53.2B ¥51.7B ¥75.8B ¥16.8B
Non-Operating Expenses ¥9.0B ¥6.7B ¥4.5B ¥841M
Interest Expense ¥338M ¥163M ¥91M ¥349M
Ordinary Income ¥238.9B ¥200.8B
Pre-tax Income ¥238.9B ¥238.9B ¥198.3B ¥220.3B ¥126.3B
Net Income (owners) ¥205.2B ¥205.2B ¥162.0B ¥185.0B ¥114.2B
Minority Interest ¥-900M ¥-1.5B ¥-469M ¥-746M
Comprehensive Income ¥171.3B ¥254.1B ¥209.2B ¥161.8B
EBITDA ¥193.7B ¥193.7B ¥171.6B ¥166.2B ¥126.7B
EPS ¥241.11 ¥241.11 ¥558.51 ¥621.31 ¥378.75
Shares Outstanding 859.7M 286.5M 297.3M 301.5M
Shares Issued (total) 889.6M 307.4M 307.4M 311.6M
Treasury Shares 29.9M 20.9M 10.1M 10.1M