4707
KITAC CORPORATION
株式会社キタックKITAC Corporation engages in the construction consultancy business in Japan. It offers construction services, including geological survey, analysis, and design for roads I mountainous, hilly areas, plain areas, bridges, and tunnels, sewers, and dams; and disaster prevention, such as surveys, analyses and countermeasure designs for disaster prevention in rivers, mountain streams, landslides, steep slopes, and avalanches, as well as slope movement monitoring and slope monitoring systems, and design of caves, snow sheds and shelters, etc. The company also provides maintenance and management comprising road cave-in investigation, analysis, and design, and bridge and tunnel inspection and repair/reinforcement design; and environment protection services which include surveys and analysis of soil and groundwater contamination, noise and vibration surveys, surveys and environmental workshops on living environments, surveys and planning related to biomass and waste disposal, etc. The company was incorporated in 1973 and is headquartered in Niigata, Japan.
Price
¥324
Market Cap
¥1.8B
Ent. Value
¥3.6B
Net Debt
−¥1.7B
Shares Out.
5.6M
P / E
8.7×
EV / EBIT
24.3×
⚠ TSE Capital Mandate
P / Book
0.51×
P / NCAV
N/M
Div. Yield
2.16%
Financials
| Metric |
FY 2025
EDINET ↗ |
FY 2024
EDINET ↗ |
FY 2023
EDINET ↗ |
FY 2022
EDINET ↗ |
FY 2021
EDINET ↗ |
|---|---|---|---|---|---|
| Net Sales | ¥3.5B | ¥3.3B | ¥2.8B | ¥2.7B | ¥2.5B |
| Cost of Sales | ¥2.4B | ¥2.2B | ¥1.9B | ¥1.9B | ¥1.8B |
| Gross Profit | ¥1.0B | ¥1.1B | ¥866M | ¥785M | ¥725M |
| SG&A | ¥877M | ¥743M | ¥742M | ¥708M | ¥732M |
| Operating Income | ¥146M | ¥363M | ¥124M | ¥77M | ¥725M |
| Non-Operating Income | ¥40M | ¥49M | ¥136M | ¥135M | ¥114M |
| Dividend Income | ¥9M | ¥6M | ¥6M | ¥6M | ¥6M |
| Interest Income | ¥0M | ¥0M | ¥1M | ¥0M | ¥0M |
| Non-Operating Expenses | ¥22M | ¥18M | ¥74M | ¥74M | ¥70M |
| Interest Expense | ¥18M | ¥12M | ¥11M | ¥12M | ¥12M |
| Ordinary Income | ¥164M | ¥393M | ¥185M | ¥138M | ¥37M |
| Pre-tax Income | ¥294M | ¥393M | ¥185M | ¥135M | ¥51M |
| Income Taxes | ¥86M | ¥114M | ¥12M | ¥44M | ¥20M |
| Current Tax | ¥95M | ¥83M | ¥55M | ¥111M | ¥17M |
| Deferred Tax | ¥-9M | ¥30M | ¥-43M | ¥-67M | ¥3M |
| Net Income (owners) | ¥208M | ¥280M | ¥173M | ¥91M | ¥31M |
| Comprehensive Income | ¥267M | ¥295M | ¥199M | ¥90M | ¥41M |
| EBITDA | ¥300M | ¥485M | ¥234M | ¥193M | ¥850M |
| EPS | ¥37.14 | ¥49.91 | ¥30.95 | ¥16.17 | ¥5.56 |
| Shares Outstanding | 5.6M | 5.6M | 5.6M | 5.6M | 5.6M |
| Shares Issued (total) | 6.0M | 6.0M | 6.0M | 6.0M | 6.0M |
| Treasury Shares | 0.4M | 0.4M | 0.4M | 0.4M | 0.4M |