9408

BSN MEDIA HOLDINGS,INC.

株式会社ＢＳＮメディアホールディングス
Information & Communication
BSN Media Holdings, Inc. engages in the radio and television broadcasting business. It also involved in planning, production, and sale of broadcast programs; various events, including art, music, sports, movies, theater, entertainment, science, etc.; and planning, publishing, and sale of publications. The company was formerly known as Broadcasting System of Niigata Inc. and changed its name to BSN Media Holdings, Inc. The company was incorporated in 1952 and is headquartered in Niigata, Japan.
← Companies
Price
¥2,859
Market Cap
¥17.2B
Ent. Value
¥8.1B
Net Cash
¥9.0B
Shares Out.
6.0M
P / E
12.3×
EV / EBIT
4.7×
⚠ TSE Capital Mandate
P / Book
0.64×
P / NCAV
2.26×
Div. Yield
0.28%
Financials
Metric FY 2025
TDnet 		FY 2024
EDINET ↗ 		FY 2023
EDINET ↗ 		FY 2022
EDINET ↗ 		FY 2021
EDINET ↗
Net Sales ¥25.8B ¥24.4B ¥23.0B ¥23.1B ¥21.1B
Cost of Sales ¥18.9B ¥17.8B ¥17.0B ¥16.5B ¥14.9B
Gross Profit ¥6.8B ¥6.5B ¥6.1B ¥6.6B ¥6.1B
SG&A ¥5.1B ¥4.8B ¥4.7B ¥4.9B ¥4.8B
Operating Income ¥1.7B ¥1.7B ¥1.3B ¥1.7B ¥1.3B
Non-Operating Income ¥238M ¥198M ¥203M ¥213M ¥126M
Dividend Income — ¥134M ¥102M ¥125M ¥73M
Interest Income — ¥8M ¥5M ¥8M ¥7M
Non-Operating Expenses — ¥22M ¥17M ¥32M ¥27M
Interest Expense — ¥15M ¥11M ¥10M ¥11M
Ordinary Income ¥1.9B ¥1.9B ¥1.5B ¥1.9B ¥1.4B
Pre-tax Income ¥2.2B ¥1.9B ¥1.5B ¥1.9B ¥1.6B
Income Taxes ¥684M ¥629M ¥539M ¥605M ¥585M
Current Tax — ¥630M ¥422M ¥566M ¥406M
Deferred Tax — ¥-2M ¥117M ¥39M ¥179M
Net Income (owners) ¥1.4B ¥1.0B ¥694M ¥958M ¥818M
Minority Interest — ¥198M ¥254M ¥340M ¥240M
Comprehensive Income — ¥1.5B ¥2.7B ¥1.3B ¥829M
EBITDA ¥2.6B ¥2.6B ¥2.2B ¥2.6B ¥2.2B
EPS ¥231.71 ¥174.33 ¥115.72 ¥159.76 ¥136.41
Shares Outstanding — 6.0M 6.0M 6.0M 6.0M
Shares Issued (total) — 6.0M 6.0M 6.0M 6.0M
Treasury Shares — 0.0M 0.0M 0.0M 0.0M