1867

UEKI CORPORATION

株式会社植木組
Industrials · Engineering & Construction
UEKI Corporation, together with its subsidiaries, provides construction services in Japan. The company operates through three segments: Construction Business, Real Estate Business, and Building Materials Manufacturing and Sales Business. It offers architecture and civil engineering services; contracting, planning, design, construction, maintenance, and management of railway tracks, power generation facilities, and drainage sanitary facilities, as well as plumbing, electrical work, water supply; electrical construction design and contracting; production and maintenance of water treatment equipment; and contracting for machinery and equipment installation and waterworks construction. The company also engages in leasing of temporary construction materials; collection, transportation, and disposal of industrial waste; buying, selling, exchanging, leasing, and brokering land and buildings; home care service and home care support businesses; and golf course management. In addition, it is involved in retail sale of electrical appliances; sale of water treatment agents; software development and sale; information processing and provision services; computer-related consulting; non-life insurance agency; and life insurance solicitation. The company was founded in 1885 and is headquartered in Kashiwazaki, Japan.
← Companies
Price
¥2,350
Market Cap
¥15.4B
Ent. Value
¥12.6B
Net Cash
¥2.9B
Shares Out.
6.6M
P / E
7.9×
EV / EBIT
0.2×
⚠ TSE Capital Mandate
P / Book
0.53×
P / NCAV
1.42×
Div. Yield
3.83%
Financials
Metric FY 2025
TDnet 		FY 2024
EDINET ↗ 		FY 2023
EDINET ↗ 		FY 2022
EDINET ↗ 		FY 2021
EDINET ↗
Net Sales ¥64.8B ¥50.7B ¥55.9B ¥48.9B ¥47.7B
Cost of Sales — ¥44.4B ¥49.5B ¥43.2B ¥41.8B
Gross Profit — ¥6.3B ¥6.4B ¥5.7B ¥5.8B
SG&A — ¥3.4B ¥3.8B ¥3.7B ¥3.5B
Operating Income ¥64.8B ¥2.9B ¥2.6B ¥2.0B ¥2.3B
Non-Operating Income — ¥154M ¥89M ¥121M ¥113M
Dividend Income — ¥74M ¥40M ¥44M ¥43M
Interest Income — ¥1M ¥2M ¥1M ¥2M
Non-Operating Expenses — ¥58M ¥30M ¥30M ¥31M
Interest Expense — ¥37M ¥23M ¥23M ¥25M
Ordinary Income ¥64.8B ¥3.0B ¥2.7B ¥2.1B ¥2.4B
Pre-tax Income — ¥2.8B ¥2.7B ¥2.1B ¥2.2B
Income Taxes — ¥871M ¥798M ¥718M ¥757M
Current Tax — ¥926M ¥855M ¥717M ¥603M
Deferred Tax — ¥-55M ¥-57M ¥1M ¥155M
Net Income (owners) ¥1M ¥1.9B ¥1.9B ¥1.4B ¥1.4B
Minority Interest — ¥8M ¥6M ¥2M ¥5M
Comprehensive Income — ¥2.1B ¥2.5B ¥1.5B ¥1.5B
EBITDA — ¥3.5B ¥3.3B ¥2.7B ¥3.0B
EPS — ¥297.06 ¥289.14 ¥205.03 ¥217.70
Shares Outstanding — 6.6M 6.5M 6.5M 6.6M
Shares Issued (total) — 6.9M 6.9M 6.9M 6.9M
Treasury Shares — 0.3M 0.4M 0.4M 0.3M