4733
OBIC BUSINESS CONSULTANTS CO.,LTD.
株式会社オービックビジネスコンサルタント
Information & Communication
OBIC Business Consultants Co., Ltd. develops and manufactures solution technologies and related products in Japan. The company offers packaged software for accounting, personnel, and payroll, and related peripheral operations. It also provides cloud services. The company was incorporated in 1980 and is based in Tokyo, Japan.
Read more
← Companies
Overview
Filings & Signals
Ownership
Financials
▾ Collapse Charts
Income Statement
Balance Sheet
Cash Flow
Ratios & Per Share
Metric
FY 2024
EDINET ↗
FY 2023
EDINET ↗
FY 2022
EDINET ↗
FY 2021
EDINET ↗
Net Sales
¥47.0B
¥42.0B
¥33.7B
¥34.8B
Cost of Sales
¥7.6B
¥7.6B
¥5.9B
¥5.6B
Gross Profit
¥39.3B
¥34.3B
¥27.8B
¥29.1B
SG&A
¥17.6B
¥15.6B
¥13.1B
¥12.8B
Operating Income
¥21.7B
¥18.7B
¥14.7B
¥16.4B
Non-Operating Income
¥1.3B
¥1.2B
¥1.1B
¥1.0B
Dividend Income
¥1.2B
¥1.1B
¥1.1B
¥965M
Interest Income
¥51M
¥1M
¥1M
¥1M
Non-Operating Expenses
¥8M
¥58M
¥12M
¥235M
Ordinary Income
¥23.0B
¥19.9B
¥15.8B
¥17.2B
Pre-tax Income
¥23.3B
¥19.9B
¥15.8B
¥17.1B
Income Taxes
¥7.1B
¥6.0B
¥4.8B
¥5.3B
Current Tax
¥7.4B
¥6.2B
¥4.8B
¥5.3B
Deferred Tax
¥-285M
¥-231M
¥-38M
¥-20M
Net Income (owners)
¥16.2B
¥13.8B
¥11.0B
¥11.8B
EBITDA
¥22.3B
¥19.3B
¥15.1B
¥16.8B
EPS
¥215.27
¥184.13
¥146.78
¥157.13
Shares Outstanding
75.4M
75.4M
75.4M
75.4M
Shares Issued (total)
75.4M
75.4M
75.4M
75.4M
Metric
FY 2024
EDINET ↗
FY 2023
EDINET ↗
FY 2022
EDINET ↗
FY 2021
EDINET ↗
Total Assets
¥208.6B
¥197.8B
¥179.3B
¥171.9B
Current Assets
¥173.7B
¥164.8B
¥147.7B
¥136.4B
Cash & Deposits
¥161.1B
¥151.6B
¥134.5B
¥124.5B
Trade Receivables
¥9.0B
¥9.1B
¥10.2B
¥8.9B
Non-Current Assets
¥35.0B
¥33.1B
¥31.6B
¥35.5B
PP&E
¥1.2B
¥1.2B
¥1.1B
¥1.2B
Intangible Assets
¥1.3B
¥1.2B
¥621M
¥533M
Investment Securities
¥31.4B
¥29.6B
¥28.9B
¥32.8B
Total Liabilities
¥49.6B
¥48.9B
¥39.5B
¥35.3B
Current Liabilities
¥42.7B
¥42.5B
¥33.2B
¥27.9B
Taxes Payable
¥4.4B
¥4.0B
¥2.3B
¥3.1B
Non-Current Liabilities
¥6.9B
¥6.4B
¥6.3B
¥7.3B
Deferred Tax Liab.
¥2.3B
¥1.9B
¥1.9B
¥3.1B
Total Equity
¥159.0B
¥148.9B
¥139.8B
¥136.6B
Capital Stock
¥10.5B
¥10.5B
¥10.5B
¥10.5B
Capital Surplus
¥18.5B
¥18.4B
¥18.4B
¥18.4B
Retained Earnings
¥116.5B
¥107.4B
¥98.9B
¥93.1B
Treasury Stock
¥-221M
¥-223M
¥-224M
¥-228M
AOCI
¥13.8B
¥12.7B
¥12.2B
¥14.8B
Equity (owners)
¥145.2B
¥136.2B
¥127.6B
¥121.8B
Net Cash ⓘ
¥161.1B
¥151.6B
¥134.5B
¥124.5B
NCAV ⓘ
¥124.0B
¥115.8B
¥108.2B
¥101.1B
NCAV/Share
¥1,645
¥1,536
¥1,435
¥1,341
BV/Share
¥1,926
¥1,806
¥1,692
¥1,615
Metric
FY 2024
EDINET ↗
FY 2023
EDINET ↗
FY 2022
EDINET ↗
FY 2021
EDINET ↗
Operating CF
¥17.7B
¥23.3B
¥15.4B
¥16.1B
Interest Received
¥1.2B
¥1.1B
¥1.1B
¥965M
D&A
¥535M
¥531M
¥391M
¥405M
Investing CF
¥-1.1B
¥-850M
¥-203M
¥-804M
CapEx
¥331M
¥56M
¥109M
¥358M
Purchase Investments
—
—
—
¥-99M
Proceeds from Invest.
¥232M
¥0M
¥94M
¥14M
Financing CF
¥-7.1B
¥-5.3B
¥-5.3B
¥-4.9B
Dividends Paid
¥-7.1B
¥-5.3B
¥-5.3B
¥-4.9B
Share Buybacks
¥-0M
¥-1M
¥-0M
—
Free Cash Flow
¥17.3B
¥23.2B
¥15.3B
¥15.7B
Net Change in Cash
¥9.5B
¥17.1B
¥10.0B
¥10.4B
Metric
FY 2024
EDINET ↗
FY 2023
EDINET ↗
FY 2022
EDINET ↗
FY 2021
EDINET ↗
ROE
10.5%
9.6%
8.0%
8.9%
ROA
8.0%
7.3%
6.3%
6.9%
EPS
¥215.27
¥184.13
¥146.78
¥157.13
DPS
¥100.00
¥80.00
¥70.00
¥70.00
BPS
¥2,114.91
¥1,980.67
¥1,859.59
¥1,817.78
FCF/Share
¥230
¥308
¥203
¥208
NCAV/Share
¥1,645
¥1,536
¥1,435
¥1,341
Payout Ratio
46.5%
43.4%
47.7%
44.5%
Event Timeline
S Shareholder
A Capital Signal
▾ Hide Chart
Large Shareholder Reports 6
Date Activist Stake Event Flag Demands Source
2026-05-20
First Eagle Investment Management, LLC
5.98%
initial_5pct
Passive
—
2025-12-19
Invesco Asset Management (Japan) Limited
3.81%
-1.25%
change
Passive
—
2024-10-21
Invesco Asset Management (Japan) Limited
5.06%
-0.49%
change
Passive
—
2024-05-21
Invesco Asset Management (Japan) Limited
5.55%
-1.41%
change
Passive
—
2024-03-06
Invesco Asset Management (Japan) Limited
6.96%
-1.25%
change
Passive
—
2023-11-21
Invesco Asset Management (Japan) Limited
8.21%
change
Passive
—
Top 10 Shareholders
Ownership DNA
Cross-Holdings Tracker 5
#
Shareholder
Shares (thou.)
% of Total
1
株式会社オービック
27,669
36.81%
2
和田 成史
15,840
21.07%
3
The Master Trust Bank of Japan, Ltd. (Trust Account)
日本マスタートラスト信託銀行株式会社(信託口)
5,592
7.44%
4
和田 弘子
3,606
4.80%
5
STATE STREET BANK AND TRUST COMPANY 505001 (常任代理人株式会社みずほ銀行決済営業部)
3,182
4.23%
6
THE BANK OF NEW YORK MELLON 140044 (常任代理人株式会社みずほ銀行決済営業部)
1,377
1.83%
7
Custody Bank of Japan, Ltd. (Trust Account)
株式会社日本カストディ銀行(信託口)
1,221
1.62%
8
STATE STREET BANK AND TRUST COMPANY 505103 (常任代理人株式会社みずほ銀行決済営業部)
747
0.99%
9
澤田 和久
628
0.84%
10
NORTHERN TRUST CO.(AVFC) RE U.S.TAX EXEMPTED PENSION FUNDS SEC LENDING (常任代理人香港上海銀行東京支店 カストディ業務部)
416
0.55%
Domestic Nominees
9.1%
+0.1% vs 2024
Trust bank custodians — GPIF, pensions, investment trusts
Foreign Custodians
0.0%
+0.0% vs 2024
Sub-custodians for foreign asset managers
Direct / Strategic
71.1%
+2.9% vs 2024
Named entities with disclosed investment intent
Shareholder
Trend
2023
2024
2025
式会社オービック
36.16%
36.15%
36.81%
+0.66%
和田 成史
21.07%
21.07%
21.07%
日本マスタートラスト信託銀行
9.30%
7.24%
7.44%
+0.20%
和田 弘子
4.80%
4.80%
4.80%
STATE STREET BANK AND TRUST COMPANY 505001
NEW ENTRY
—
—
—
4.23%
NEW
THE BANK OF NEW YORK MELLON 140044
NEW ENTRY
—
—
—
1.83%
NEW
日本カストディ銀行
1.86%
1.69%
1.62%
-0.07%
STATE STREET BANK AND TRUST COMPANY 505103
—
0.79%
0.99%
+0.20%
澤田 和久
0.84%
0.84%
0.84%
NORTHERN TRUST CO.(AVFC) RE U.S.TAX EXEMPTED PENSION FUNDS SEC LENDING
NEW ENTRY
—
—
—
0.55%
NEW
SSBTC CLIENT OMNIBUS ACCOUNT
last seen 2024
Exited Top 10
2.67%
2.27%
—
JP MORGAN CHASE BANK 380634
last seen 2024
Exited Top 10
0.87%
1.17%
—
THE BANK OF NEWYORK MELLON(INTERNATIONAL)LIMITED 131800
last seen 2024
Exited Top 10
—
1.15%
—
THE BANK OF NEWYORK MELON(INTERNATIONAL)LIMITED 131800
last seen 2023
Exited Top 10
1.67%
—
—
NORTHERN TRUST CO.(AVFC) RE TOWERS WATSON COMMON CONTRACTUAL FUND(TTF)
last seen 2023
Exited Top 10
0.76%
—
—
Concentration (HHI)
ⓘ
1876
1838
1903
3 fiscal years · top-10 holders per year · >2,500 HHI = high concentration · entity-resolved
Portfolio Book Value
¥6,217M
+17% since 2023
Holdings
5
+1 new
Trend
1 building
vs 2023
Held Company
FY2025
¥6,217M total
FY2023
¥5,329M total
Book Val ¥M
Shares
Book Val ¥M
Shares
AVANT GROUP CORPORATION
株式会社アバントグループ
2,758
1,600,000
2,286
1,600,000
SOFTCREATE HOLDINGS CORP.
株式会社ソフトクリエイトホールディングス
2,541
+100.0%
↑
1,291,800
2,339
645,900
FreeBit Co., Ltd.
フリービット株式会社
698
450,000
652
450,000
Fast Accounting Co.,Ltd.
ファーストアカウンティング株式会社
159
NEW
New
94,000
—
繧ィ繝ウ繧ォ繝ャ繝�繧ク繝サ繝�繧ッ繝弱Ο繧ク譬ェ蠑丈シ夂、セ
エンカレッジ・テクノロジ株式会社
60
100,000
52
100,000
Portfolio total
6,217
5,329
Book value in ¥M · ↓ reduced · ↑ increased vs prior year · M = mutual holding