4826
Computer Institute of Japan,Ltd.
株式会社CIJ
Information & Communication
Computer Institute of Japan, Ltd. provides system development and related services in Japan. It offers SONOBA COMET, a secure paperless meeting system that runs on tablets; Ofigo, a contract management and handling system that streamlines agreement and contract management operations; and LeGrad, a conversion tool that enables a system migration to support diverse program languages, databases, and platforms. The company also provides digital transformation, system development, maintenance, and operation, temporary staffing, IT consulting; and offshore development services. In addition, it offers system development solutions for public, communication, manufacturing, research and development, financial, and other industrial sectors. Computer Institute of Japan, Ltd. was incorporated in 1976 and is based in Yokohama, Japan.
Read more
← Companies
Overview
Filings & Signals
Ownership
Financials
▾ Collapse Charts
Income Statement
Balance Sheet
Cash Flow
Ratios & Per Share
Metric
FY 2025
EDINET ↗
FY 2024
EDINET ↗
FY 2023
EDINET ↗
FY 2022
EDINET ↗
FY 2021
EDINET ↗
Net Sales
¥26.9B
¥25.7B
¥22.9B
¥21.5B
¥20.4B
Cost of Sales
¥21.3B
¥20.4B
¥18.0B
¥17.1B
¥16.4B
Gross Profit
¥5.6B
¥5.3B
¥4.9B
¥4.4B
¥3.9B
SG&A
¥3.5B
¥3.3B
¥3.0B
¥2.8B
¥2.6B
Operating Income
¥2.2B
¥2.0B
¥1.8B
¥1.6B
¥1.4B
Non-Operating Income
¥59M
¥62M
¥40M
¥58M
¥40M
Dividend Income
¥16M
¥20M
¥17M
¥19M
¥12M
Interest Income
¥26M
¥24M
¥14M
¥11M
¥14M
Non-Operating Expenses
¥25M
¥33M
¥30M
¥30M
¥30M
Interest Expense
¥5M
¥3M
¥2M
¥2M
¥1M
Ordinary Income
¥2.2B
¥2.0B
¥1.8B
¥1.6B
¥1.4B
Pre-tax Income
¥2.2B
¥1.7B
¥1.8B
¥1.4B
¥1.4B
Income Taxes
¥751M
¥742M
¥629M
¥440M
¥455M
Current Tax
¥772M
¥862M
¥675M
¥444M
¥466M
Deferred Tax
¥-21M
¥-120M
¥-46M
¥-4M
¥-11M
Net Income (owners)
¥1.5B
¥948M
¥1.1B
¥971M
¥922M
Minority Interest
—
—
—
—
¥0M
Comprehensive Income
¥1.5B
¥1.1B
¥1.2B
¥951M
¥978M
EBITDA
¥2.4B
¥2.3B
¥2.1B
¥1.8B
¥1.5B
Goodwill Amort. (J-GAAP)
¥104M
¥154M
¥89M
¥89M
¥18M
EPS
¥26.10
¥16.35
¥29.27
¥49.16
¥55.72
Shares Outstanding
56.6M
57.7M
38.8M
19.8M
16.4M
Shares Issued (total)
66.8M
66.8M
44.5M
22.3M
18.6M
Treasury Shares
10.2M
9.1M
5.8M
2.5M
2.1M
Metric
FY 2025
EDINET ↗
FY 2024
EDINET ↗
FY 2023
EDINET ↗
FY 2022
EDINET ↗
FY 2021
EDINET ↗
Total Assets
¥18.7B
¥18.5B
¥17.8B
¥16.7B
¥16.3B
Current Assets
¥13.6B
¥14.3B
¥14.5B
¥12.3B
¥13.1B
Cash & Deposits
¥8.8B
¥9.5B
¥10.1B
¥6.5B
¥7.1B
Trade Receivables
¥3.6B
¥3.5B
¥3.0B
¥3.1B
¥3.8B
Non-Current Assets
¥5.0B
¥4.2B
¥3.3B
¥4.3B
¥3.2B
PP&E
¥328M
¥344M
¥391M
¥680M
¥274M
Goodwill
¥758M
¥445M
¥363M
¥452M
¥46M
Intangible Assets
¥1.2B
¥806M
¥767M
¥935M
¥509M
Investment Securities
¥2.4B
¥2.0B
¥1.1B
¥1.7B
¥1.4B
Deferred Tax Assets
¥285M
¥271M
¥262M
¥229M
¥250M
Total Liabilities
¥4.2B
¥4.0B
¥3.6B
¥2.9B
¥3.1B
Current Liabilities
¥4.0B
¥3.9B
¥3.6B
¥2.9B
¥3.1B
ST Debt
¥630M
¥520M
¥530M
¥280M
¥560M
Taxes Payable
¥492M
¥488M
¥473M
¥263M
¥272M
Non-Current Liabilities
¥162M
¥68M
¥66M
¥70M
¥59M
Total LT Borrowings
¥18M
—
—
—
—
Pension Obligations
¥44M
¥45M
¥46M
¥43M
¥53M
Total Equity
¥14.5B
¥14.5B
¥14.1B
¥13.7B
¥13.1B
Capital Stock
¥2.3B
¥2.3B
¥2.3B
¥2.3B
¥2.3B
Capital Surplus
¥2.7B
¥2.6B
¥2.5B
¥2.5B
¥2.5B
Retained Earnings
¥11.6B
¥11.2B
¥10.8B
¥10.1B
¥9.5B
Treasury Stock
¥-2.3B
¥-1.7B
¥-1.5B
¥-1.2B
¥-1.2B
AOCI
¥265M
¥223M
¥92M
¥48M
¥69M
Equity (owners)
¥14.3B
¥14.3B
¥14.0B
¥13.7B
¥13.0B
Total Interest-Bearing Debt ⓘ
¥648M
¥520M
¥530M
¥280M
¥560M
Net Cash ⓘ
¥8.2B
¥8.9B
¥9.6B
¥6.2B
¥6.6B
NCAV ⓘ
¥9.5B
¥10.3B
¥10.8B
¥9.4B
¥9.9B
NCAV/Share
¥168
¥178
¥279
¥475
¥605
BV/Share
¥252
¥247
¥362
¥692
¥793
Metric
FY 2025
EDINET ↗
FY 2024
EDINET ↗
FY 2023
EDINET ↗
FY 2022
EDINET ↗
FY 2021
EDINET ↗
Operating CF
¥1.8B
¥1.2B
¥1.9B
¥1.6B
¥702M
Interest Paid
¥-5M
¥-3M
¥-2M
¥-2M
¥-1M
Interest Received
¥40M
¥42M
¥30M
¥30M
¥26M
D&A
¥153M
¥218M
¥217M
¥172M
¥142M
Goodwill Amort.
¥104M
¥154M
¥89M
¥89M
¥18M
Investing CF
¥-886M
¥-512M
¥1.7B
¥-1.9B
¥85M
CapEx
¥12M
¥29M
¥9M
¥256M
¥105M
Purchase Investments
¥-300M
¥-800M
¥-296M
¥-300M
¥-0M
Proceeds from Invest.
¥42M
¥397M
¥235M
¥63M
—
Financing CF
¥-1.6B
¥-893M
¥-537M
¥-708M
¥-143M
Dividends Paid
¥-1.0B
¥-540M
¥-493M
¥-377M
¥-332M
Share Buybacks
¥-702M
¥-304M
¥-295M
¥-1M
¥-248M
LT Debt Repaid
¥-6M
—
—
¥-30M
—
Free Cash Flow
¥1.8B
¥1.1B
¥1.9B
¥1.3B
¥597M
Net Change in Cash
¥-743M
¥-227M
¥3.1B
¥-1.1B
¥644M
Metric
FY 2025
EDINET ↗
FY 2024
EDINET ↗
FY 2023
EDINET ↗
FY 2022
EDINET ↗
FY 2021
EDINET ↗
ROE
10.3%
6.6%
8.2%
7.2%
7.1%
ROA
8.0%
5.2%
6.6%
5.9%
5.7%
EPS
¥26.10
¥16.35
¥29.27
¥49.16
¥55.72
DPS
¥15.00
¥11.00
¥14.00
¥25.00
¥23.00
BPS
¥256.67
¥251.34
¥364.73
¥694.93
¥797.42
FCF/Share
¥31
¥20
¥50
¥67
¥36
NCAV/Share
¥168
¥178
¥279
¥475
¥605
Payout Ratio
57.5%
67.3%
47.8%
50.9%
41.3%
Event Timeline
S Shareholder
A Capital Signal
▾ Hide Chart
Large Shareholder Reports 9
Date Activist Stake Event Flag Demands Source
2026-02-06
Hikari Tsushin K.K.
4.67%
-1.05%
change
Passive
—
2026-01-21
Hikari Tsushin K.K.
5.72%
-1.04%
change
Passive
—
2026-01-09
Hikari Tsushin K.K.
6.76%
-1.04%
change
Passive
—
2025-12-18
Hikari Tsushin K.K.
7.8%
-1.07%
change
Passive
—
2025-12-15
Hikari Tsushin K.K.
8.87%
-1.29%
change
Passive
—
2025-11-19
Hikari Tsushin K.K.
10.16%
-1.01%
change
Passive
—
2025-09-26
Hikari Tsushin K.K.
11.17%
-0.58%
change
Passive
—
2024-04-16
Hikari Tsushin K.K.
11.75%
-1.0%
change
Passive
—
2024-04-02
Hikari Tsushin K.K.
12.75%
change
Passive
—
Top 10 Shareholders
Ownership DNA
Cross-Holdings Tracker 16
#
Shareholder
Shares (thou.)
% of Total
1
Japan Master Trust Bank
日本マスタートラスト信託銀行株式会社(信託口)
6,764,200
11.96%
2
HIKARI TSUSHIN,INC.
光通信株式会社
4,411,800
7.80%
3
CIJ Employee Stock Ownership Plan
CIJ社員持株会
2,342,007
4.14%
4
株式会社NTTデータ
1,710,720
3.02%
5
UH Partners 2
株式会社UH Partners 2
1,699,960
3.00%
6
Japan Custody Bank
株式会社日本カストディ銀行(信託口)
1,409,600
2.49%
7
株式会社エスアイエル
1,352,160
2.39%
8
大鹿正彦
1,185,306
2.09%
9
TOYO SECURITIES CO., LTD.
東洋証券株式会社
1,174,692
2.07%
10
中野正三
1,084,752
1.91%
Domestic Nominees
14.4%
+2.0% vs 2024
Trust bank custodians — GPIF, pensions, investment trusts
Foreign Custodians
0.0%
+0.0% vs 2024
Sub-custodians for foreign asset managers
Direct / Strategic
26.4%
-0.1% vs 2024
Named entities with disclosed investment intent
Shareholder
Trend
2023
2024
2025
Japan Master Trust Bank
日本マスタートラスト信託銀行
9.07%
10.21%
11.96%
+1.75%
HIKARI TSUSHIN,INC.
光通信
7.58%
7.64%
7.80%
+0.16%
CIJ Employee Stock Ownership Plan
CIJ社員持株会
4.30%
4.29%
4.14%
-0.15%
式会社NTTデータ
—
2.96%
3.02%
+0.06%
UH Partners 2
式会社UH Partners 2
6.81%
3.35%
3.00%
-0.35%
Japan Custody Bank
日本カストディ銀行
2.25%
2.28%
2.49%
+0.21%
式会社エスアイエル
2.32%
2.34%
2.39%
+0.05%
大鹿正彦
2.03%
2.05%
2.09%
+0.04%
TOYO SECURITIES CO., LTD.
東洋証券
2.02%
2.03%
2.07%
+0.04%
中野正三
1.86%
1.87%
1.91%
+0.04%
式会社エヌ・ティ・ティ・データ
last seen 2023
Exited Top 10
2.94%
—
—
Concentration (HHI)
ⓘ
235
223
263
3 fiscal years · top-10 holders per year · >2,500 HHI = high concentration · entity-resolved
Portfolio Book Value
¥411M
+99% since 2023
Holdings
16
1 exited
Trend
9 building
vs 2023
Held Company
FY2025
¥411M total
FY2023
¥207M total
Book Val ¥M
Shares
Book Val ¥M
Shares
Hitachi, Ltd.
株式会社日立製作所
347
+400.0%
↑
82,500
147
16,500
TOYO SECURITIES CO., LTD.
東洋証券株式会社
50
100,000
31
100,000
M
FUJITSU LIMITED
富士通株式会社
4
+900.0%
↑
1,000
2
100
NEC Corporation
日本電気株式会社
2
+400.0%
↑
500
1
100
SONY GROUP CORPORATION
ソニーグループ株式会社
2
+400.0%
↑
500
1
100
NS Solutions Corporation
日鉄ソリューションズ株式会社
2
+100.0%
↑
400
1
200
TDC Soft Co., Ltd.
TDCソフト株式会社
1
+100.0%
↑
800
1
400
TOKYO ELECTRON DEVICE LIMITED
東京エレクトロンデバイス株式会社
1
+200.0%
↑
300
1
100
CRESCO LTD.
株式会社クレスコ
1
+100.0%
↑
400
0
200
Systena Corporation
株式会社システナ
1
1,600
0
1,600
Sotetsu Holdings,Inc.
相鉄ホールディングス株式会社
0
200
0
200
HIMACS,Ltd.
株式会社ハイマックス
0
240
0
240
株式会社富士テクノホールディングス
0
1,000
0
1,000
I-NET CORP.
株式会社アイネット
0
110
0
110
TOHO SYSTEM SCIENCE CO.,LTD.
株式会社東邦システムサイエンス
0
+50.0%
↑
150
0
100
Nihon Office Automation Research Co.,Ltd.
株式会社日本オーエー研究所
0
100
0
100
株式会社エヌ・ティ・ティ・データ
—
−100%
Exit
—
20
10,000
M
Portfolio total
411
207
Book value in ¥M · ↓ reduced · ↑ increased vs prior year · M = mutual holding