5013

Yushiro Inc.

株式会社ユシロ
Basic Materials · Chemicals
Yushiro Inc., together with its subsidiaries, manufactures and sells metalworking oils and fluids, and building maintenance products in Japan, the Americas, the United States, China, Southeast Asia, and India. The company offers cutting and grinding oils and fluids, including water miscible cutting and grinding fluids, and straight cutting and grinding oils; forming oils and fluids comprising water miscible cold rolling oils, straight rolling oils, hot rolling oils for seamless pipes, and non-graphite hot forging oils, as well as drawing, pressing oils and cold forging oils; and surface treatment agents, such as rust preventives, metal cleaners, car paint protective coatings, and car body protective waxes. It also provides water miscible cutting fluids for inner diamond blade saws; straight slurry bases for multi blade and multi wire saws, fire resistant water miscible slurry bases for multi wire saw, and water miscible slurry bases for multi wire saw; grinding fluids for aluminum and glass disks, and diamond slurries for magnetic heads; aluminum and magnesium diecast lubricants, urethane foam mold release agents, and plunger tip lubricants; aquaous quenchant products; fire resistant hydraulic fluids; and deodoran products. In addition, the company offers building maintenance products, including floor polishing chemicals, such as urethane and acrylic resin waxes, and water and oil-based floor waxes; floor cleaners comprising surface cleaners, stripping agents, and carpet cleaners; hand soaps; and floor maintenance equipment, including maintenance riding carts. Further, it engages in transportation and warehouse management activities. The company was formerly known as Yushiro Chemical Industry Co., Ltd. and changed its name to Yushiro Inc. in April 2025. Yushiro Inc. was founded in 1933 and is headquartered in Ota, Japan.
← Companies
Price
¥3,320
Market Cap
¥44.9B
Ent. Value
¥38.0B
Net Cash
¥6.8B
Shares Out.
13.5M
P / E
10.4×
EV / EBIT
7.5×
P / Book
1.03×
P / NCAV
3.38×
Div. Yield
2.95%
Financials
Metric FY 2024
EDINET ↗
FY 2023
EDINET ↗
FY 2022
EDINET ↗
FY 2021
EDINET ↗
Net Sales ¥55.5B ¥53.0B ¥46.8B ¥37.7B
Cost of Sales ¥38.1B ¥38.0B ¥35.3B ¥27.2B
Gross Profit ¥17.4B ¥15.0B ¥11.5B ¥10.4B
SG&A ¥12.3B ¥11.4B ¥10.5B ¥9.5B
Operating Income ¥5.1B ¥3.6B ¥1.0B ¥894M
Non-Operating Income ¥1.3B ¥1.1B ¥568M ¥741M
Dividend Income ¥155M ¥127M ¥121M ¥98M
Interest Income ¥207M ¥122M ¥76M ¥138M
Non-Operating Expenses ¥248M ¥89M ¥175M ¥92M
Interest Expense ¥62M ¥46M ¥56M ¥45M
Ordinary Income ¥6.1B ¥4.6B ¥1.4B ¥1.5B
Pre-tax Income ¥6.2B ¥4.5B ¥1.7B ¥1.5B
Income Taxes ¥1.6B ¥1.4B ¥508M ¥989M
Current Tax ¥1.6B ¥1.1B ¥680M ¥484M
Deferred Tax ¥-50M ¥242M ¥-171M ¥504M
Net Income (owners) ¥4.3B ¥3.0B ¥898M ¥273M
Minority Interest ¥288M ¥164M ¥311M ¥256M
Comprehensive Income ¥5.9B ¥6.3B ¥4.3B ¥2.4B
EBITDA ¥6.5B ¥4.9B ¥2.3B ¥2.1B
Goodwill Amort. (J-GAAP) ¥256M ¥238M ¥221M ¥186M
EPS ¥317.90 ¥221.20 ¥66.04 ¥20.07
Shares Outstanding 13.5M 13.6M 13.6M 13.6M
Shares Issued (total) 13.9M 13.9M 13.9M 13.9M
Treasury Shares 0.4M 0.3M 0.3M 0.3M