7271
YASUNAGA CORPORATION
株式会社安永
Transportation Equipments
Yasunaga Corporation manufactures and sells engine parts and machine tools, and wire saw and electronics systems. It provides automotive and industrial machinery comprising engine parts, such as connecting rods, cylinder heads and blocks, camshafts, crankshafts, oil pans, bearing caps, flywheel housing, balance shaft, hydraulic lash adjuster, exhaust manifold, throttle body, casting parts, and converter housing, as well as inverter, transaxle, motor stator, and brake actuator housing parts; machine tools, solar cells, wire saw machines, inspection and measuring machines, and assembly machines; and environmental equipment comprising air pumps and disposers. The company was formerly known as Yasunaga Tekkosho Co., Ltd. and changed its name to Yasunaga Corporation in April 1988. Yasunaga Corporation was founded in 1923 and is based in Iga, Japan.
Read more
← Companies
Overview
Filings & Signals
Ownership
Financials
▾ Collapse Charts
Income Statement
Balance Sheet
Cash Flow
Ratios & Per Share
Metric
FY 2025
TDnet
FY 2024
EDINET ↗
FY 2023
EDINET ↗
FY 2022
EDINET ↗
FY 2021
EDINET ↗
Net Sales
¥34.0B
¥31.5B
¥31.9B
¥33.3B
¥29.0B
Cost of Sales
¥27.6B
¥26.8B
¥27.5B
¥28.6B
¥26.2B
Gross Profit
¥6.3B
¥4.7B
¥4.4B
¥4.7B
¥2.8B
SG&A
¥4.1B
¥3.9B
¥3.8B
¥3.5B
¥3.4B
Operating Income
¥2.2B
¥758M
¥645M
¥1.2B
¥-533M
Non-Operating Income
¥214M
¥371M
¥138M
¥345M
¥232M
Dividend Income
—
¥30M
¥31M
¥26M
¥23M
Interest Income
—
¥22M
¥21M
¥20M
¥18M
Non-Operating Expenses
—
¥190M
¥217M
¥199M
¥128M
Interest Expense
—
¥161M
¥89M
¥97M
¥83M
Ordinary Income
¥2.2B
¥939M
¥567M
¥1.3B
¥-430M
Pre-tax Income
¥1.8B
¥1.0B
¥771M
¥1.6B
¥-954M
Income Taxes
¥-26M
¥287M
¥163M
¥306M
¥150M
Current Tax
—
¥221M
¥231M
¥229M
¥97M
Deferred Tax
—
¥66M
¥-68M
¥77M
¥52M
Net Income (owners)
¥1.9B
¥742M
¥607M
¥1.3B
¥-1.1B
Minority Interest
—
¥0M
¥0M
¥0M
¥0M
Comprehensive Income
—
¥605M
¥2.1B
¥2.2B
¥-378M
EBITDA
¥4.0B
¥2.7B
¥2.5B
¥3.2B
¥1.6B
EPS
¥181.65
¥72.04
¥54.23
¥108.16
¥-92.32
Shares Outstanding
—
10.3M
10.3M
12.0M
12.0M
Shares Issued (total)
—
12.9M
12.9M
12.9M
12.9M
Treasury Shares
—
2.6M
2.6M
1.0M
1.0M
Metric
FY 2025
TDnet
FY 2024
EDINET ↗
FY 2023
EDINET ↗
FY 2022
EDINET ↗
FY 2021
EDINET ↗
Total Assets
¥42.3B
¥37.1B
¥35.1B
¥33.7B
¥31.7B
Current Assets
¥21.7B
¥20.8B
¥19.9B
¥20.0B
¥18.0B
Cash & Deposits
¥6.8B
¥7.1B
¥6.2B
¥5.1B
¥4.5B
Trade Receivables
—
¥5.1B
¥4.8B
¥6.3B
¥4.5B
Non-Current Assets
¥20.5B
¥16.4B
¥15.2B
¥13.7B
¥13.7B
PP&E
¥17.6B
¥14.8B
¥13.5B
¥12.4B
¥12.5B
Intangible Assets
—
¥122M
¥104M
¥122M
¥144M
Investment Securities
¥1.1B
¥750M
¥829M
¥748M
¥613M
Deferred Tax Assets
—
¥46M
¥37M
¥30M
¥32M
Total Liabilities
¥27.6B
¥25.8B
¥24.2B
¥23.5B
¥23.5B
Current Liabilities
¥18.0B
¥16.0B
¥17.9B
¥17.2B
¥16.0B
Accounts Payable
—
¥2.5B
¥3.1B
¥3.7B
¥3.2B
ST Debt
¥11.6B
¥9.6B
¥10.9B
¥10.0B
¥9.1B
Taxes Payable
—
¥111M
¥68M
¥62M
¥38M
Non-Current Liabilities
¥9.5B
¥9.7B
¥6.3B
¥6.4B
¥7.4B
Total LT Borrowings
¥7.3B
¥7.4B
¥4.6B
¥5.1B
¥6.1B
Pension Obligations
—
¥356M
¥363M
¥278M
¥455M
Deferred Tax Liab.
—
¥637M
¥697M
¥515M
¥351M
Total Equity
¥14.7B
¥11.4B
¥10.9B
¥10.2B
¥8.2B
Capital Stock
—
¥2.1B
¥2.1B
¥2.1B
¥2.1B
Capital Surplus
—
¥2.1B
¥2.1B
¥2.1B
¥2.1B
Retained Earnings
¥7.9B
¥6.2B
¥5.6B
¥5.1B
¥4.0B
Treasury Stock
—
¥-1.5B
¥-1.5B
¥-330M
¥-330M
AOCI
—
¥2.4B
¥2.6B
¥1.1B
¥290M
Equity (owners)
¥10.7B
¥8.9B
¥8.3B
¥9.1B
¥7.9B
Minority Interests
—
¥0M
¥0M
¥0M
¥0M
Total Interest-Bearing Debt ⓘ
¥18.9B
¥17.0B
¥15.5B
¥15.1B
¥15.3B
Net Cash ⓘ
¥-12.1B
¥-9.9B
¥-9.3B
¥-10.0B
¥-10.7B
NCAV ⓘ
¥-5.8B
¥-5.0B
¥-4.3B
¥-3.5B
¥-5.5B
NCAV/Share
—
¥-485
¥-419
¥-294
¥-458
BV/Share
—
¥869
¥810
¥759
¥662
Metric
FY 2025
TDnet
FY 2024
EDINET ↗
FY 2023
EDINET ↗
FY 2022
EDINET ↗
FY 2021
EDINET ↗
Operating CF
¥3.2B
¥2.2B
¥3.2B
¥2.0B
¥492M
Interest Paid
—
¥-162M
¥-89M
¥-96M
¥-83M
Interest Received
—
¥50M
¥51M
¥43M
¥39M
D&A
¥1.8B
¥1.9B
¥1.8B
¥2.0B
¥2.2B
Investing CF
¥-4.7B
¥-3.8B
¥-1.2B
¥-1.2B
¥-1.6B
CapEx
¥4.6B
¥3.8B
¥1.6B
¥1.7B
¥1.4B
Purchase Investments
—
—
—
—
¥0M
Proceeds from Invest.
—
¥26M
¥444M
—
—
Financing CF
¥1.4B
¥2.3B
¥-1.2B
¥-413M
¥382M
Dividends Paid
—
¥-133M
¥-155M
¥-95M
¥-107M
Share Buybacks
—
—
¥-1.2B
—
—
LT Debt Repaid
—
¥-3.2B
¥-3.0B
¥-3.3B
¥-2.7B
Free Cash Flow
¥-1.4B
¥-1.6B
¥1.6B
¥275M
¥-932M
Net Change in Cash
—
¥840M
¥1.1B
¥591M
¥-474M
Metric
FY 2025
TDnet
FY 2024
EDINET ↗
FY 2023
EDINET ↗
FY 2022
EDINET ↗
FY 2021
EDINET ↗
ROE
14.4%
6.7%
5.8%
14.1%
-13.1%
ROA
4.7%
2.1%
1.8%
4.0%
-3.5%
EPS
¥181.65
¥72.04
¥54.23
¥108.16
¥-92.32
DPS
¥7.00
¥13.00
¥12.00
¥14.00
¥8.00
BPS
¥1,425.47
¥1,104.92
¥1,059.14
¥849.58
¥685.96
FCF/Share
—
¥-159
¥156
¥23
¥-78
NCAV/Share
—
¥-485
¥-419
¥-294
¥-458
Payout Ratio
3.9%
18.0%
22.1%
12.9%
—
Event Timeline
S Shareholder
A Capital Signal
▾ Hide Chart
Large Shareholder Reports 8
Date Activist Stake Event Flag Demands Source
2026-03-16
YUGENGAISHA YASNAG
11.71%
correction
Passive
—
2026-03-12
YUGENGAISHA YASNAG
11.71%
change
Passive
—
2025-10-02
Morgan Stanley MUFG Securities Co., Ltd.
0.15%
-11.41%
change
Passive
—
2024-05-27
YUGENGAISHA YASNAG
11.71%
change
Passive
—
2023-10-25
YUGENGAISHA YASNAG
11.71%
-7.72%
change
Passive
—
2023-10-03
Morgan Stanley MUFG Securities Co., Ltd.
11.56%
initial_5pct
Passive
—
2023-10-03
YUGENGAISHA YASNAG
19.43%
correction
Passive
—
2023-10-02
YUGENGAISHA YASNAG
19.43%
change
Passive
—
Top 10 Shareholders
Ownership DNA
Cross-Holdings Tracker 6
#
Shareholder
Shares (thou.)
% of Total
1
㈲YASNAG
㈲YASNAG
1,151
11.17%
2
安 永 暁 俊
359
3.49%
3
浅 井 裕 久
355
3.45%
4
Employee Stock Ownership Plan
安永社員持株会
260
2.52%
5
名古屋中小企業投資育成㈱
245
2.37%
6
浜 口 一 之
212
2.05%
7
The Hyakugo Bank, Ltd.
㈱百五銀行
160
1.55%
8
みずほリース㈱
158
1.53%
9
ユシロ化学工業㈱
144
1.40%
10
安 永 有 美
133
1.29%
Domestic Nominees
0.0%
-3.1% vs 2024
Trust bank custodians — GPIF, pensions, investment trusts
Foreign Custodians
0.0%
+0.0% vs 2024
Sub-custodians for foreign asset managers
Direct / Strategic
30.8%
+1.1% vs 2024
Named entities with disclosed investment intent
Shareholder
Trend
2023
2024
2025
㈲YASNAG
㈲YASNAG
17.98%
11.17%
11.17%
安 永 暁 俊
3.00%
3.49%
3.49%
浅 井 裕 久
2.97%
3.45%
3.45%
Employee Stock Ownership Plan
安永社員持株会
2.26%
2.76%
2.52%
-0.24%
名古屋中小企業投資育成
2.04%
2.37%
2.37%
浜 口 一 之
1.77%
2.05%
2.05%
The Hyakugo Bank, Ltd.
㈱百五銀行
1.33%
1.55%
1.55%
みずほリース
—
1.53%
1.53%
ユシロ化学工業
—
1.40%
1.40%
安 永 有 美
NEW ENTRY
—
—
—
1.29%
NEW
日本マスタートラスト信託銀行
last seen 2024
Exited Top 10
4.39%
3.11%
—
㈱三菱UFJ銀行
last seen 2023
Exited Top 10
1.92%
—
—
りそな銀行
last seen 2023
Exited Top 10
1.33%
—
—
Concentration (HHI)
ⓘ
380
183
173
3 fiscal years · top-10 holders per year · >2,500 HHI = high concentration · entity-resolved
Portfolio Book Value
¥746M
+4% since 2023
Holdings
6
4 exited
Trend
1 unwinding
vs 2023
Held Company
FY2025
¥746M total
FY2023
¥716M total
Book Val ¥M
Shares
Book Val ¥M
Shares
Mizuho Leasing Company, Limited
みずほリース㈱
417
+400.0%
↑
400,000
280
80,000
M
The Hyakugo Bank, Ltd.
㈱百五銀行
114
155,465
57
155,465
M
ユシロ化学工業㈱
96
50,000
42
50,000
M
Asahi Diamond Industrial Co.,Ltd.
旭ダイヤモンド工業㈱
59
-29.4%
↓
72,000
95
102,000
M
THE SHIGA BANK,LTD.
㈱滋賀銀行
44
8,400
22
8,400
M
Aichi Financial Group Co., Ltd.
㈱あいちフィナンシャルグループ
16
5,807
12
5,807
M
㈱三菱UFJフィナンシャル・ グループ
—
−100%
Exit
—
161
190,300
Sumitomo Mitsui Financial Group, Inc.
㈱三井住友フィナンシャルグループ
—
−100%
Exit
—
32
6,061
Mizuho Financial Group, Inc.
㈱みずほフィナンシャルグループ
—
−100%
Exit
—
11
5,952
Resona Holdings, Inc.
㈱りそなホールディングス
—
−100%
Exit
—
4
6,431
Portfolio total
746
716
Book value in ¥M · ↓ reduced · ↑ increased vs prior year · M = mutual holding