5384

FUJIMI INCORPORATED

株式会社フジミインコーポレーテッド
Glass & Ceramics Products
Fujimi Incorporated manufactures and sells synthetic precision abrasives in Japan, North America, Asia, and Europe. The company offers various products for slicing crystal silicon ingots, lapping, and polishing silicon wafers; abrasives for use in the production of semiconductor devices, such as CMP slurry and other materials; and polishing products for magnetic disks of the hard disk drives. It also provides specialty materials, including lapping, polishing products and compounds, and diamond products for use in electronic components, lighting and LED products, automobiles, and lenses industries. In addition, the company offers thermal spray materials for use in aircraft, FDPs and semiconductor, steel, and energy industries. Fujimi Incorporated was founded in 1950 and is headquartered in Kiyosu, Japan.
← Companies
Price
¥3,960
Market Cap
¥298.8B
Ent. Value
¥284.7B
Net Cash
¥14.1B
Shares Out.
75.5M
P / E
32.4×
EV / EBIT
20.6×
P / Book
3.50×
P / NCAV
12.15×
Div. Yield
0.93%
Financials
Metric FY 2025
TDnet 		FY 2024
EDINET ↗ 		FY 2023
EDINET ↗ 		FY 2022
EDINET ↗ 		FY 2021
EDINET ↗
Net Sales ¥69.4B ¥62.5B ¥51.4B ¥58.4B ¥51.7B
Cost of Sales ¥38.2B ¥35.1B ¥29.1B ¥31.2B ¥27.3B
Gross Profit ¥31.2B ¥27.5B ¥22.3B ¥27.2B ¥24.4B
SG&A ¥17.4B ¥15.7B ¥14.1B ¥13.9B ¥12.3B
Operating Income ¥13.8B ¥11.8B ¥8.3B ¥13.2B ¥12.1B
Non-Operating Income ¥557M ¥617M ¥728M ¥550M ¥473M
Dividend Income — ¥95M ¥74M ¥46M ¥31M
Interest Income — ¥268M ¥198M ¥95M ¥49M
Non-Operating Expenses — ¥147M ¥21M ¥198M ¥42M
Interest Expense — ¥3M ¥5M ¥7M ¥6M
Ordinary Income ¥14.2B ¥12.3B ¥9.0B ¥13.6B ¥12.5B
Pre-tax Income ¥13.7B ¥12.3B ¥8.7B ¥13.5B ¥12.4B
Income Taxes ¥4.6B ¥2.8B ¥2.2B ¥2.9B ¥3.2B
Current Tax — ¥3.1B ¥2.2B ¥2.8B ¥3.2B
Deferred Tax — ¥-274M ¥-29M ¥115M ¥-21M
Net Income (owners) ¥9.1B ¥9.4B ¥6.5B ¥10.6B ¥9.2B
Minority Interest — ¥13M — — —
Comprehensive Income — ¥9.1B ¥9.1B ¥11.5B ¥10.6B
EBITDA ¥16.2B ¥13.8B ¥10.3B ¥15.0B ¥13.7B
EPS ¥122.12 ¥127.10 ¥87.62 ¥428.05 ¥370.38
Shares Outstanding — 75.5M 75.5M 25.2M 25.3M
Shares Issued (total) — 80.1M 80.1M 26.7M 28.7M
Treasury Shares — 4.6M 4.6M 1.5M 3.4M