5464

MORY INDUSTRIES INC.

モリ工業株式会社
Basic Materials · Steel
Mory Industries Inc. manufactures and sells stainless steel and welded carbon steel products in Japan. It offers round stainless steel pipes and tubes; square and modified stainless steel tubes; stainless-steel-clad tubes; stainless steel joint parts, etc.; stainless steel flat bars, angle bars, and round bars; flexible stainless steel tubes; stainless steel household products; and various products from stainless steel tubes. The company also provides welded carbon steel tubes for machine and general structural purposes, and welded carbon steel square pipes for general structural purpose, and machinery. Its products are used in construction materials, hardware, furniture, and automotive parts. Mory Industries Inc. was founded in 1929 and is headquartered in Osaka, Japan.
← Companies
Price
¥966
Market Cap
¥7.4B
Ent. Value
¥-6,591M
Net Cash
¥14.0B
Shares Out.
7.6M
P / E
9.0×
EV / EBIT
-1.2×
⚠ TSE Capital Mandate
P / Book
0.66×
P / NCAV
0.26×
Div. Yield
21.74%
Financials
Metric FY 2024
EDINET ↗ 		FY 2023
EDINET ↗ 		FY 2022
EDINET ↗ 		FY 2021
EDINET ↗
Net Sales ¥46.1B ¥47.9B ¥48.7B ¥43.1B
Cost of Sales ¥34.8B ¥36.5B ¥36.6B ¥32.0B
Gross Profit ¥11.3B ¥11.4B ¥12.1B ¥11.1B
SG&A ¥5.9B ¥5.5B ¥5.3B ¥5.4B
Operating Income ¥5.4B ¥5.9B ¥6.7B ¥5.7B
Non-Operating Income ¥397M ¥518M ¥465M ¥493M
Dividend Income ¥114M ¥148M ¥98M ¥69M
Interest Income ¥20M ¥16M ¥10M ¥8M
Non-Operating Expenses ¥71M ¥21M ¥23M ¥27M
Interest Expense ¥14M ¥13M ¥12M ¥9M
Ordinary Income ¥5.7B ¥6.4B ¥7.2B ¥6.1B
Pre-tax Income ¥5.8B ¥6.5B ¥7.4B ¥6.1B
Income Taxes ¥1.7B ¥2.0B ¥2.1B ¥1.8B
Current Tax ¥1.6B ¥1.9B ¥2.1B ¥1.8B
Deferred Tax ¥53M ¥24M ¥7M ¥-41M
Net Income (owners) ¥4.1B ¥4.5B ¥5.3B ¥4.3B
Minority Interest ¥0M ¥3M ¥9M ¥6M
Comprehensive Income ¥3.6B ¥5.6B ¥5.5B ¥4.3B
EBITDA ¥6.5B ¥7.0B ¥7.8B ¥6.8B
EPS ¥106.95 ¥582.08 ¥681.33 ¥551.47
Shares Outstanding 7.6M 7.8M 7.8M 7.8M
Shares Issued (total) 7.8M 7.8M 7.8M 7.8M
Treasury Shares 0.1M 0.0M 0.0M 0.0M