8076
CANOX CORPORATION
株式会社カノークス
Wholesale Trade
Canox Corporation engages in the processing and sale of steel and non-ferrous products in Japan and internationally. The company offers steel plates, steel pipes, columns, bar steel, stainless steel, and specialty steels; and automobile body frames, seat frames, and stabilizers. It also provides products related to construction and industrial infrastructure. Canox Corporation was founded in 1897 and is headquartered in Nagoya, Japan.
Read more
← Companies
⚠ TSE Capital Mandate
P / Book
0.58×
Overview
Filings & Signals
Ownership
Financials
▾ Collapse Charts
Income Statement
Balance Sheet
Cash Flow
Ratios & Per Share
Metric
FY 2025
TDnet
FY 2024
EDINET ↗
FY 2023
EDINET ↗
FY 2022
EDINET ↗
FY 2021
EDINET ↗
Net Sales
—
¥173.0B
¥172.5B
¥151.7B
¥116.5B
Cost of Sales
—
¥164.7B
¥164.7B
¥144.1B
¥109.2B
Gross Profit
—
¥8.3B
¥7.8B
¥7.5B
¥7.3B
SG&A
—
¥5.8B
¥5.3B
¥5.2B
¥4.8B
Operating Income
—
¥2.5B
¥2.5B
¥2.4B
¥2.5B
Non-Operating Income
—
¥675M
¥511M
¥444M
¥403M
Dividend Income
—
¥317M
¥229M
¥178M
¥154M
Interest Income
—
¥1M
¥0M
¥0M
¥0M
Non-Operating Expenses
—
¥330M
¥206M
¥238M
¥154M
Interest Expense
—
¥189M
¥108M
¥92M
¥63M
Ordinary Income
—
¥2.9B
¥2.8B
¥2.6B
¥2.7B
Pre-tax Income
—
¥2.9B
¥2.8B
¥2.6B
¥2.7B
Income Taxes
—
¥869M
¥883M
¥790M
¥845M
Current Tax
—
¥853M
¥889M
¥764M
¥891M
Deferred Tax
—
¥17M
¥-6M
¥26M
¥-45M
Net Income (owners)
—
¥2.0B
¥2.0B
¥1.8B
¥1.9B
Comprehensive Income
—
¥2.2B
¥6.2B
¥1.6B
¥2.3B
EBITDA
—
¥2.8B
¥2.9B
¥2.7B
¥2.8B
EPS
¥219.82
¥218.05
¥202.62
¥181.80
¥192.91
Shares Outstanding
—
9.8M
9.8M
9.8M
9.8M
Shares Issued (total)
—
11.1M
11.1M
11.1M
11.1M
Treasury Shares
—
1.3M
1.3M
1.3M
1.3M
Metric
FY 2025
TDnet
FY 2024
EDINET ↗
FY 2023
EDINET ↗
FY 2022
EDINET ↗
FY 2021
EDINET ↗
Total Assets
¥83.6B
¥87.7B
¥91.4B
¥88.5B
¥75.1B
Current Assets
¥64.1B
¥68.5B
¥72.5B
¥75.5B
¥61.7B
Cash & Deposits
¥9.0B
¥5.2B
¥2.9B
¥3.0B
¥2.9B
Trade Receivables
—
¥23.6B
¥25.8B
¥27.5B
¥21.5B
Inventories
—
¥21.2B
¥24.4B
¥24.3B
¥19.6B
Non-Current Assets
¥19.5B
¥19.2B
¥18.9B
¥13.0B
¥13.4B
PP&E
¥6.4B
¥5.9B
¥6.2B
¥6.4B
¥6.6B
Intangible Assets
—
¥33M
¥17M
¥27M
¥40M
Investment Securities
¥11.4B
¥12.0B
¥11.1B
¥6.0B
¥6.0B
Total Liabilities
¥50.2B
¥56.0B
¥61.8B
¥62.0B
¥49.3B
Current Liabilities
¥39.1B
¥45.2B
¥49.6B
¥51.8B
¥43.2B
Accounts Payable
—
—
¥15.1B
¥17.9B
¥13.9B
ST Debt
¥21.5B
¥24.9B
¥25.5B
¥27.3B
¥22.4B
Taxes Payable
—
¥436M
¥518M
¥342M
¥738M
Non-Current Liabilities
¥11.2B
¥10.8B
¥12.3B
¥10.2B
¥6.1B
Total LT Borrowings
¥7.3B
¥6.8B
¥8.5B
¥8.3B
¥4.1B
Deferred Tax Liab.
—
¥3.3B
¥3.1B
¥1.3B
¥1.3B
Total Equity
¥33.4B
¥31.7B
¥29.6B
¥26.5B
¥25.8B
Capital Stock
—
¥2.3B
¥2.3B
¥2.3B
¥2.3B
Capital Surplus
—
¥1.8B
¥1.8B
¥1.8B
¥1.8B
Retained Earnings
¥21.8B
¥21.0B
¥20.2B
¥19.2B
¥18.3B
Treasury Stock
—
¥-2.0B
¥-3.2B
¥-1.1B
¥-1.1B
AOCI
—
¥8.6B
¥8.4B
¥4.2B
¥4.4B
Equity (owners)
¥24.9B
¥23.1B
¥21.1B
¥22.3B
¥21.3B
Total Interest-Bearing Debt ⓘ
¥28.8B
¥31.7B
¥34.0B
¥35.6B
¥26.5B
Net Cash ⓘ
¥-19.8B
¥-26.4B
¥-31.0B
¥-32.6B
¥-23.6B
NCAV ⓘ
¥13.9B
¥12.5B
¥10.7B
¥13.5B
¥12.3B
NCAV/Share
—
¥1,275
¥1,091
¥1,380
¥1,260
BV/Share
—
¥2,360
¥2,161
¥2,278
¥2,181
Metric
FY 2025
TDnet
FY 2024
EDINET ↗
FY 2023
EDINET ↗
FY 2022
EDINET ↗
FY 2021
EDINET ↗
Operating CF
¥7.5B
¥4.7B
¥5.0B
¥-6.5B
¥-11.4B
Interest Paid
—
¥-197M
¥-107M
¥-95M
¥-64M
Interest Received
—
¥320M
¥229M
¥180M
¥155M
D&A
¥362M
¥310M
¥325M
¥324M
¥309M
Investing CF
¥-1.2B
¥-35M
¥-97M
¥-92M
¥-170M
CapEx
¥689M
¥42M
¥84M
¥86M
¥200M
Purchase Investments
—
¥-9M
¥-8M
¥-7M
¥-6M
Proceeds from Invest.
—
¥39M
—
¥0M
¥44M
Financing CF
¥-3.1B
¥-2.4B
¥-4.7B
¥6.6B
¥7.5B
Dividends Paid
—
¥-897M
¥-968M
¥-830M
¥-635M
Share Buybacks
—
¥-0M
¥-2.3B
—
—
LT Debt Repaid
—
¥-2.0B
¥-1.6B
¥-1.8B
¥-517M
Free Cash Flow
¥6.8B
¥4.6B
¥4.9B
¥-6.6B
¥-11.6B
Net Change in Cash
—
¥2.2B
¥131M
¥67M
¥-4.1B
Metric
FY 2025
TDnet
FY 2024
EDINET ↗
FY 2023
EDINET ↗
FY 2022
EDINET ↗
FY 2021
EDINET ↗
ROE
—
6.5%
7.0%
6.8%
7.6%
ROA
—
2.2%
2.2%
2.2%
2.5%
EPS
¥219.82
¥218.05
¥202.62
¥181.80
¥192.91
DPS
¥52.00
¥102.00
¥101.00
¥95.00
¥80.00
BPS
¥3,405.63
¥3,388.51
¥3,334.33
¥2,710.20
¥2,635.22
FCF/Share
—
¥473
¥499
¥-671
¥-1,184
NCAV/Share
—
¥1,275
¥1,091
¥1,380
¥1,260
Payout Ratio
23.7%
46.8%
49.8%
52.3%
41.5%
Event Timeline
S Shareholder
A Capital Signal
▾ Hide Chart
Large Shareholder Reports 1
Date Activist Stake Event Flag Demands Source
2024-02-07
Metal One Corporation
30.44%
change
Passive
—
Capital Allocation Signals 1
Date
Type
Amount
Summary
2026-05-22
16:00
Div Cut
¥509M ¥52.0/sh
-4%
CANOX Corporation announced a regular dividend of ¥52.00 per share for fiscal year ending March 31, 2026, down from ¥54.…
Summary
CANOX Corporation announced a regular dividend of ¥52.00 per share for fiscal year ending March 31, 2026, down from ¥54.00 in the prior year. The total dividend payout is ¥509 million, with an effective date of June 8, 2026. Combined with an interim dividend of ¥52.00, the annual dividend totals ¥104.00 per share, representing a slight year-over-year decline of 1.96% on a full-year basis.
YoY: -4%
Source (JP)
1株当たり配当金 52円00銭(直近の配当予想52円00銭、前期実績54円00銭)。配当金の総額 509百万円。年間配当金は1株当たり104円00銭となります。
Top 10 Shareholders
Ownership DNA
Cross-Holdings Tracker 15
#
Shareholder
Shares (thou.)
% of Total
1
株式会社メタルワン
3,380
34.57%
2
株式会社三菱UFJ銀行
455
4.66%
3
野村信託銀行株式会社(カノークス株式需給緩衝信託口)
424
4.34%
4
株式会社あいち銀行
343
3.51%
5
株式会社岡島パイプ製作所
331
3.39%
6
加納光太郎
219
2.24%
7
MORY INDUSTRIES INC.
モリ工業株式会社
200
2.05%
8
双日マシナリー株式会社
180
1.84%
9
株式会社田窪工業所
140
1.43%
10
加納勝彦
97
1.00%
Domestic Nominees
0.0%
+0.0% vs 2024
Trust bank custodians — GPIF, pensions, investment trusts
Foreign Custodians
0.0%
+0.0% vs 2024
Sub-custodians for foreign asset managers
Direct / Strategic
59.0%
-5.0% vs 2024
Named entities with disclosed investment intent
Shareholder
Trend
2023
2024
2025
式会社メタルワン
44.79%
34.57%
34.57%
三菱UFJ銀行
NEW ENTRY
—
—
—
4.66%
NEW
野村信託銀行株式会社(カノークス株式需給緩衝信託口)
—
9.31%
4.34%
-4.97%
式会社あいち銀行
NEW ENTRY
—
—
—
3.51%
NEW
式会社岡島パイプ製作所
3.39%
3.39%
3.39%
加納光太郎
2.24%
2.24%
2.24%
MORY INDUSTRIES INC.
モリ工業
2.05%
2.05%
2.05%
双日マシナリー
1.84%
1.84%
1.84%
式会社田窪工業所
1.43%
1.43%
1.43%
加納勝彦
NEW ENTRY
—
—
—
1.00%
NEW
MUFG Bank
式会社三菱UFJ銀行
last seen 2024
Exited Top 10
4.66%
4.66%
—
式会社愛知銀行
last seen 2024
Exited Top 10
3.51%
3.51%
—
Imasen Electric Industrial Co.,Ltd.
式会社今仙電機製作所
last seen 2024
Exited Top 10
—
1.02%
—
吉田知広
last seen 2023
Exited Top 10
1.76%
—
—
式会社中山製鋼所
last seen 2023
Exited Top 10
1.34%
—
—
Concentration (HHI)
ⓘ
2071
1343
1275
3 fiscal years · top-10 holders per year · >2,500 HHI = high concentration · entity-resolved
Portfolio Book Value
¥11,805M
+106% since 2023
Holdings
15
2 exited
Trend
3 building
vs 2023
Held Company
FY2025
¥11,805M total
FY2023
¥5,719M total
Book Val ¥M
Shares
Book Val ¥M
Shares
Sanwa Holdings Corporation
三和ホールディングス㈱
6,436
1,349,652
1,911
1,349,652
TOYOTA MOTOR CORPORATION
トヨタ自動車㈱
3,567
1,363,695
2,564
1,363,695
SUBARU CORPORATION
㈱SUBARU
477
180,400
382
180,400
Mitsubishi UFJ Financial Group, Inc.
㈱三菱UFJフィナンシャル・グループ
355
176,500
150
176,500
M
MORY INDUSTRIES INC.
㈱モリ工業
289
57,900
200
57,900
M
DAIWA HOUSE INDUSTRY CO., LTD.
大和ハウス工業㈱
199
+6.6%
↑
40,368
118
37,866
ARAYA INDUSTRIAL CO.,LTD.
新家工業㈱
92
20,630
47
20,630
M
Aichi Financial Group Co., Ltd.
㈱あいちフィナンシャルグループ
74
25,730
55
25,730
M
DAIDO METAL CO., LTD.
大同メタル工業㈱
64
130,000
66
130,000
日本発条㈱
61
37,950
36
37,950
PACIFIC INDUSTRIAL CO.,LTD.
太平洋工業㈱
60
43,642
50
43,642
M
FUTABA INDUSTRIAL CO., LTD.
フタバ産業㈱
38
+15.6%
↑
49,475
18
42,809
RINNAI CORPORATION
リンナイ㈱
38
+208.0%
↑
11,077
35
3,597
TACHI-S CO.,LTD.
㈱タチエス
31
18,125
22
18,125
SUGITA ACE CO.,LTD
杉田エース㈱
22
17,600
18
17,600
M
Imasen Electric Industrial Co.,Ltd.
㈱今仙電機製作所
—
−100%
Exit
—
40
55,000
M
NAKAYAMA STEEL WORKS, LTD.
㈱中山製鋼所
—
−100%
Exit
—
7
7,537
M
Portfolio total
11,805
5,719
Book value in ¥M · ↓ reduced · ↑ increased vs prior year · M = mutual holding