5715
FURUKAWA CO.,LTD.
古河機械金属株式会社Furukawa Co.,Ltd., together with its subsidiaries, manufactures and sells machinery, metals, electronics, and chemical products Japan and internationally. It operates through Industrial Machinery, Rock Drills, Unique, Metals, Electronics, Chemical Products, and Real Estate segments. The company offers slurry, sewage, submersible heavy-duty sand, water, special, and shield construction slurry pumps; crushers, grinding mills, briquetting machines, classifiers and separators, scrap car shredders, crushers and mills for recycling use, material handling systems, and plants; and electrostatic precipitators, filtration-type precipitators, electric precipitators for tunneling work, harmful gas processors, water treatment equipment, and steel structures and bridge. It also provides hydraulic breakers, crushers, and crawler drills; pneumatic crawler, down the hole drills, and rotary drills; tunnel and mining machines; concrete sprayers; pneumatic tools; UNIC cranes and carriers; and mini-crawler and marine cranes. In addition, the company offers electrolytic copper, gold, and silver; sulfuric acid; metallic polycrystals, compounds, cores and coils, sheets, and fillers; optical products; diffractive-optical elements; and cuprous and cupric oxide. Further, it provides copper carbonate, iron sulfate heptahydrate; global and domestic transportation; storage in warehouse service; tin, aluminum, silicon, magnesium, and copper powder; castings erosion-resistant cast steels; and manganese and chromium steel, reinforcement, and alloy and wear resistant castings. The company was formerly known as Furukawa Mining Co., Ltd. and changed its name to Furukawa Co.,Ltd. in 1989. Furukawa Co.,Ltd. was founded in 1875 and is headquartered in Tokyo, Japan.
Price
¥3,985
Market Cap
¥141.0B
Ent. Value
¥177.3B
Net Debt
−¥36.3B
Shares Out.
35.4M
P / E
10.4×
EV / EBIT
15.7×
P / Book
0.88×
P / NCAV
N/M
Div. Yield
0.75%
Financials
| Metric |
FY 2025
TDnet |
FY 2024
EDINET ↗ |
FY 2023
EDINET ↗ |
FY 2022
EDINET ↗ |
FY 2021
EDINET ↗ |
|---|---|---|---|---|---|
| Net Sales | ¥211.1B | ¥201.2B | ¥188.3B | ¥214.2B | ¥199.1B |
| Cost of Sales | ¥178.9B | ¥171.7B | ¥160.0B | ¥185.6B | ¥173.0B |
| Gross Profit | ¥32.2B | ¥29.6B | ¥28.2B | ¥28.6B | ¥26.1B |
| SG&A | ¥20.9B | ¥19.8B | ¥19.7B | ¥19.6B | ¥18.4B |
| Operating Income | ¥11.3B | ¥9.8B | ¥8.5B | ¥9.0B | ¥7.7B |
| Non-Operating Income | ¥5.0B | ¥2.3B | ¥3.7B | ¥3.1B | ¥3.0B |
| Dividend Income | — | ¥930M | ¥991M | ¥847M | ¥752M |
| Non-Operating Expenses | — | ¥2.4B | ¥1.8B | ¥2.8B | ¥1.8B |
| Interest Expense | — | ¥539M | ¥510M | ¥501M | ¥427M |
| Ordinary Income | ¥13.7B | ¥9.7B | ¥10.4B | ¥9.3B | ¥9.0B |
| Pre-tax Income | ¥18.6B | ¥25.2B | ¥23.3B | ¥8.5B | ¥9.1B |
| Income Taxes | ¥5.7B | ¥6.4B | ¥6.9B | ¥2.0B | ¥2.5B |
| Current Tax | — | ¥7.5B | ¥5.4B | ¥2.8B | ¥2.7B |
| Deferred Tax | — | ¥-1.1B | ¥1.6B | ¥-762M | ¥-264M |
| Net Income (owners) | ¥12.8B | ¥18.6B | ¥16.1B | ¥6.2B | ¥6.5B |
| Minority Interest | — | ¥143M | ¥224M | ¥245M | ¥208M |
| Comprehensive Income | — | ¥7.7B | ¥30.8B | ¥8.8B | ¥8.0B |
| EBITDA | ¥16.4B | ¥14.6B | ¥12.9B | ¥13.2B | ¥11.7B |
| Goodwill Amort. (J-GAAP) | — | ¥11M | ¥10M | ¥8M | ¥7M |
| EPS | ¥384.65 | ¥510.64 | ¥429.28 | ¥161.97 | ¥165.87 |
| Shares Outstanding | — | 35.4M | 37.2M | 38.1M | 38.8M |
| Shares Issued (total) | — | 36.4M | 40.4M | 40.4M | 40.4M |
| Treasury Shares | — | 1.1M | 3.3M | 2.3M | 1.6M |