4997
NIHON NOHYAKU CO., LTD.
日本農薬株式会社Nihon Nohyaku Co., Ltd. manufactures and sells agricultural chemicals in Japan, the United States, India, rest of Asia, Brazil, and internationally. It operates through Pesticides; Chemicals Other Than Pesticides; and Others segments. The company offers crop protection products comprising fungicides, insecticides, and herbicides; crop aid products, including bio stimulants; termiticides; agricultural materials; chemical products used for home gardening and greenery; wood chemicals; pharmaceuticals and animal health products, including topical antifungal and flea/tick control agents; veterinary medicines; and feed additives. It also provides agrochemical and pesticide residue analysis; chemical substance safety testing; real estate rental and management; landscaping and greening construction; and logistics and warehousing services. In addition, the company sells chemicals and pesticides for golf courses; home, garden, and greenification products; turf and turf-related materials; adjuvants; termite control materials; and epidemic prevention insecticides. Further, it engages in the planning and construction of gardens and amenity areas; provision of contract manufacturing; storage and transport of agrochemicals; and cultivation and management of fields. The company was incorporated in 1926 and is headquartered in Chuo, Japan. Nihon Nohyaku Co., Ltd. is a subsidiary of Adeka Corporation.
Price
¥1,057
Market Cap
¥83.3B
Ent. Value
¥89.6B
Net Debt
−¥6.3B
Shares Out.
78.8M
P / E
35.2×
EV / EBIT
10.4×
P / Book
1.07×
P / NCAV
1.90×
Div. Yield
2.08%
Financials
| Metric |
FY 2024
EDINET ↗ |
FY 2023
EDINET ↗ |
FY 2022
EDINET ↗ |
FY 2021
EDINET ↗ |
|---|---|---|---|---|
| Net Sales | ¥100.0B | ¥103.0B | ¥102.1B | ¥81.9B |
| Cost of Sales | ¥66.7B | ¥73.1B | ¥71.5B | ¥56.2B |
| Gross Profit | ¥33.2B | ¥29.9B | ¥30.6B | ¥25.7B |
| SG&A | ¥24.6B | ¥22.5B | ¥21.8B | ¥19.1B |
| Operating Income | ¥8.6B | ¥7.4B | ¥8.7B | ¥6.6B |
| Non-Operating Income | ¥4.2B | ¥2.8B | ¥2.4B | ¥892M |
| Dividend Income | ¥163M | ¥207M | ¥109M | ¥82M |
| Interest Income | ¥1.8B | ¥1.6B | ¥1.1B | ¥86M |
| Non-Operating Expenses | ¥5.7B | ¥4.3B | ¥3.4B | ¥1.8B |
| Interest Expense | ¥2.6B | ¥2.9B | ¥1.8B | ¥515M |
| Ordinary Income | ¥7.1B | ¥5.9B | ¥7.8B | ¥5.8B |
| Pre-tax Income | ¥4.6B | ¥5.9B | ¥7.7B | ¥5.8B |
| Income Taxes | ¥2.1B | ¥1.2B | ¥2.6B | ¥1.1B |
| Current Tax | ¥2.2B | ¥620M | ¥2.6B | ¥1.8B |
| Deferred Tax | ¥-32M | ¥624M | ¥37M | ¥-671M |
| Net Income (owners) | ¥2.4B | ¥4.8B | ¥4.5B | ¥4.5B |
| Minority Interest | ¥71M | ¥-164M | ¥658M | ¥177M |
| Comprehensive Income | ¥698M | ¥8.6B | ¥7.4B | ¥5.3B |
| EBITDA | ¥10.9B | ¥9.5B | ¥10.6B | ¥8.4B |
| Goodwill Amort. (J-GAAP) | ¥238M | ¥231M | ¥223M | ¥214M |
| EPS | ¥30.06 | ¥60.89 | ¥57.23 | ¥57.32 |
| Shares Outstanding | 78.8M | 78.8M | 78.8M | 78.8M |
| Shares Issued (total) | 82.0M | 82.0M | 82.0M | 82.0M |
| Treasury Shares | 3.2M | 3.2M | 3.2M | 3.2M |