5974
CHUGOKUKOGYO CO.,LTD.
中国工業株式会社Chugokukogyo Co.,Ltd. manufactures and sells high voltage, steel structure, and facility equipment in Japan. The company offers LP gas containers, LP gas storage tanks, cylinders, and bulk storage tanks, and composite containers; steel, aluminum alloy, fluorocarbon, and other containers; and corrosive, toxic, and other special gas cylinders, as well as designs, constructs, and inspects LP gas filling plants. It also provides inner cover for annealing furnace; can manufacturing equipment, including data recorder enclosure and pressure transformer vessel; and other steel structural products. In addition, the company offers feed distribution products, such as FRP feed tanks, feed containers, feed transfer stations, and silage silos; livestock equipment and products comprising wet feeders and pipe barns; BM method and fine mist deodorizing devices; environmental conservation facility equipment; fisheries equipment and materials, which include aquaculture, breeding, and experimental tanks; and FRP pharmaceutical tanks, covers, automotive parts, vehicle wash basin units, and other FRP products for plants. Further, it provides plastic containers. The company was incorporated in 1950 and is headquartered in Kure, Japan.
Price
¥765
Market Cap
¥2.5B
Ent. Value
¥3.3B
Net Debt
−¥881M
Shares Out.
3.2M
P / E
6.6×
EV / EBIT
8.1×
⚠ TSE Capital Mandate
P / Book
0.46×
P / NCAV
N/M
Div. Yield
2.61%
Financials
| Metric |
FY 2024
EDINET ↗ |
FY 2023
EDINET ↗ |
FY 2022
EDINET ↗ |
FY 2021
EDINET ↗ |
|---|---|---|---|---|
| Net Sales | ¥13.8B | ¥13.3B | ¥13.4B | ¥12.9B |
| Cost of Sales | ¥11.0B | ¥10.7B | ¥10.7B | ¥10.3B |
| Gross Profit | ¥2.8B | ¥2.6B | ¥2.6B | ¥2.6B |
| SG&A | ¥2.4B | ¥2.4B | ¥2.4B | ¥2.5B |
| Operating Income | ¥415M | ¥206M | ¥241M | ¥64M |
| Non-Operating Income | ¥93M | ¥86M | ¥89M | ¥87M |
| Dividend Income | ¥66M | ¥58M | ¥52M | ¥46M |
| Interest Income | — | — | ¥0M | ¥0M |
| Non-Operating Expenses | ¥11M | ¥10M | ¥9M | ¥9M |
| Interest Expense | ¥10M | ¥9M | ¥8M | ¥7M |
| Ordinary Income | ¥497M | ¥282M | ¥322M | ¥142M |
| Pre-tax Income | ¥555M | ¥382M | ¥344M | ¥201M |
| Income Taxes | ¥161M | ¥153M | ¥131M | ¥37M |
| Current Tax | ¥158M | ¥161M | ¥134M | ¥47M |
| Deferred Tax | ¥2M | ¥-7M | ¥-2M | ¥-9M |
| Net Income (owners) | ¥376M | ¥206M | ¥206M | ¥132M |
| Minority Interest | ¥18M | ¥23M | ¥5M | ¥31M |
| Comprehensive Income | ¥378M | ¥652M | ¥278M | ¥23M |
| EBITDA | ¥763M | ¥539M | ¥585M | ¥401M |
| EPS | ¥115.83 | ¥63.46 | ¥63.62 | ¥40.84 |
| Shares Outstanding | 3.2M | 3.2M | 3.2M | 3.2M |
| Shares Issued (total) | 3.4M | 3.4M | 3.4M | 3.4M |
| Treasury Shares | 0.2M | 0.2M | 0.2M | 0.2M |