9535
Hiroshima Gas Co.
広島ガス株式会社HIROSHIMA GAS Co.,Ltd. engages in the gas business in Japan. The company operates through Gas Business, LPG Business, and Other Activities segments. It engages in the production, supply, and sale of gas; wholesale supply of gas to other gas companies; sale of gas devices; and installation of gas equipment associated with gas devices, as well as safety inspection and gas meter data collection activities. The company is also involved in the sale of LPG and LPG devices; refilling of LPG tanks; installation of LPG pipes; and construction of gas pipes and lines. In addition, it engages in the engineering; machinery installation; fees collection and call center operation; and information distribution activities, as well as provision of services for seniors. The company was formerly known as Hiroshima Gas Electric Railway Co., Ltd. and changed its name to HIROSHIMA GAS Co.,Ltd. in 1942. HIROSHIMA GAS Co.,Ltd. was incorporated in 1909 and is headquartered in Hiroshima, Japan.
Price
¥396
Market Cap
¥27.2B
Ent. Value
¥42.5B
Net Debt
−¥15.4B
Shares Out.
68.6M
P / E
12.9×
EV / EBIT
26.9×
⚠ TSE Capital Mandate
P / Book
0.38×
P / NCAV
N/M
Div. Yield
1.52%
Financials
| Metric |
FY 2025
TDnet |
FY 2024
EDINET ↗ |
FY 2023
EDINET ↗ |
FY 2022
EDINET ↗ |
FY 2021
EDINET ↗ |
|---|---|---|---|---|---|
| Net Sales | ¥88.4B | ¥91.6B | ¥90.7B | ¥95.2B | ¥76.8B |
| Cost of Sales | ¥62.0B | ¥65.4B | ¥61.9B | ¥62.7B | ¥48.6B |
| Gross Profit | ¥26.4B | ¥26.2B | ¥28.8B | ¥32.5B | ¥28.2B |
| Operating Income | ¥1.6B | ¥1.3B | ¥3.2B | ¥7.0B | ¥3.2B |
| Non-Operating Income | ¥1.2B | ¥930M | ¥551M | ¥643M | ¥1.6B |
| Dividend Income | — | ¥231M | ¥196M | ¥174M | ¥171M |
| Interest Income | — | ¥6M | ¥6M | ¥3M | ¥1M |
| Non-Operating Expenses | — | ¥273M | ¥361M | ¥252M | ¥213M |
| Interest Expense | — | ¥186M | ¥188M | ¥192M | ¥164M |
| Ordinary Income | ¥2.6B | ¥1.9B | ¥3.4B | ¥7.4B | ¥4.6B |
| Pre-tax Income | ¥2.7B | ¥2.3B | ¥3.4B | ¥7.5B | ¥5.1B |
| Income Taxes | ¥590M | ¥530M | ¥1.0B | ¥2.1B | ¥1.3B |
| Current Tax | — | ¥601M | ¥968M | ¥2.4B | ¥1.3B |
| Deferred Tax | — | ¥-70M | ¥54M | ¥-234M | ¥21M |
| Net Income (owners) | ¥2.1B | ¥1.7B | ¥2.3B | ¥5.2B | ¥3.7B |
| Minority Interest | — | ¥55M | ¥80M | ¥134M | ¥133M |
| Comprehensive Income | — | ¥2.0B | ¥3.5B | ¥3.4B | ¥5.7B |
| EBITDA | ¥9.2B | ¥8.8B | ¥10.5B | ¥14.3B | ¥10.6B |
| EPS | ¥30.65 | ¥24.62 | ¥34.03 | ¥76.35 | ¥53.71 |
| Shares Outstanding | — | 68.6M | 68.5M | 68.4M | 68.2M |
| Shares Issued (total) | — | 68.6M | 68.5M | 68.4M | 68.2M |
| Treasury Shares | — | 0.0M | 0.0M | 0.0M | 0.0M |