FINESINTER CO.,LTD.

株式会社ファインシンター

Metal Products

Fine Sinter Co., Ltd. manufactures and sells automobile parts, railway vehicle parts, and hydraulic units worldwide. It offers automotive parts, including engine, drivetrain, motor-related, shock absorber, and other automotive parts that are used in engines, transmissions, steering systems, and various sensors. The company also offers parts for railway vehicles, such as piston rod packing, collecting contact strip, grounding brush, and brake lining products; and parts for industrial machinery comprising flanges, sintered vents, spherical seats, bushing families, and hydraulic parts for construction machinery, as well as copiers, cameras, electric tools, and others. In addition, it provides hydraulic unit products for medical field comprising chairs, operating tables, diagnostic imaging equipment, and others. Fine Sinter Co., Ltd. was incorporated in 1950 and is headquartered in Kasugai, Japan.

← Companies

Price

¥1,021

Market Cap

¥4.4B

Ent. Value

¥-1,165M

Net Cash est

¥5.5B

Shares Out.

4.3M

P / E

—

EV / EBIT

-1.0×

⚠ TSE Capital Mandate

P / Book

0.30×

P / NCAV

N/M

Div. Yield

2.45%

Financials

Metric	FY 2025 TDnet	FY 2024 EDINET ↗	FY 2023 EDINET ↗	FY 2022 EDINET ↗	FY 2021 EDINET ↗
Net Sales	¥46.2B	¥42.7B	¥42.4B	¥39.7B	¥39.0B
Cost of Sales	—	¥37.0B	¥37.0B	¥36.2B	¥34.4B
Gross Profit	—	¥5.8B	¥5.4B	¥3.4B	¥4.6B
SG&A	—	¥5.1B	¥5.0B	¥4.4B	¥4.2B
Operating Income	¥1.2B	¥683M	¥413M	¥-974M	¥435M
Non-Operating Income	—	¥417M	¥554M	¥481M	¥643M
Dividend Income	—	¥100M	¥98M	¥75M	¥67M
Interest Income	—	¥15M	¥14M	¥14M	¥12M
Non-Operating Expenses	—	¥627M	¥598M	¥484M	¥354M
Interest Expense	—	¥436M	¥369M	¥279M	¥186M
Ordinary Income	¥754M	¥473M	¥369M	¥-976M	¥725M
Pre-tax Income	—	¥587M	¥-291M	¥-3.2B	¥725M
Income Taxes	—	¥746M	¥315M	¥-553M	¥311M
Current Tax	—	¥189M	¥151M	¥156M	¥257M
Deferred Tax	—	¥557M	¥164M	¥-709M	¥54M
Net Income (owners)	¥-2.4B	¥-207M	¥-593M	¥-2.7B	¥208M
Minority Interest	—	¥48M	¥-13M	¥33M	¥206M
Comprehensive Income	—	¥-1.4B	¥1.4B	¥-2.3B	¥1.6B
EBITDA	—	¥3.9B	¥3.7B	¥3.0B	¥4.3B
EPS	¥-564.13	¥-48.37	¥-135.62	¥-604.15	¥47.31
Shares Outstanding	—	4.3M	4.2M	4.4M	4.4M
Shares Issued (total)	—	4.4M	4.4M	4.4M	4.4M
Treasury Shares	—	0.1M	0.2M	0.0M	0.0M

Metric	FY 2025 TDnet	FY 2024 EDINET ↗	FY 2023 EDINET ↗	FY 2022 EDINET ↗	FY 2021 EDINET ↗
Total Assets	¥46.4B	¥47.8B	¥50.2B	¥49.2B	¥51.1B
Current Assets	—	¥21.4B	¥19.9B	¥20.7B	¥21.5B
Cash & Deposits	—	¥4.4B	¥4.2B	¥4.5B	¥6.0B
Non-Current Assets	—	¥26.5B	¥30.3B	¥28.5B	¥29.6B
PP&E	—	¥22.9B	¥24.3B	¥23.3B	¥25.2B
Intangible Assets	—	¥768M	¥801M	¥732M	¥522M
Investment Securities	—	¥1.5B	¥3.9B	¥2.5B	¥2.6B
Deferred Tax Assets	—	¥1.2B	¥1.2B	¥2.0B	¥1.2B
Total Liabilities	—	¥30.8B	¥31.7B	¥30.9B	¥30.2B
Current Liabilities	—	¥21.4B	¥22.0B	¥21.7B	¥20.6B
Accounts Payable	—	¥2.7B	¥3.0B	¥2.8B	¥3.1B
ST Debt	—	¥12.4B	¥12.4B	¥12.6B	¥11.1B
Taxes Payable	—	¥170M	¥42M	¥32M	¥140M
Non-Current Liabilities	—	¥9.4B	¥9.7B	¥9.3B	¥9.5B
Total LT Borrowings	—	¥5.1B	¥4.8B	¥4.0B	¥4.3B
Pension Obligations	—	¥3.2B	¥3.7B	¥4.0B	¥4.0B
Deferred Tax Liab.	—	¥26M	¥26M	¥35M	¥36M
Total Equity	¥15.1B	¥17.0B	¥18.5B	¥18.3B	¥20.9B
Capital Stock	—	¥2.2B	¥2.2B	¥2.2B	¥2.2B
Capital Surplus	—	¥1.7B	¥1.7B	¥1.7B	¥1.7B
Retained Earnings	—	¥7.2B	¥7.5B	¥9.0B	¥11.8B
Treasury Stock	—	¥-162M	¥-214M	¥-31M	¥-31M
AOCI	—	¥3.1B	¥4.4B	¥2.6B	¥2.4B
Equity (owners)	—	¥11.0B	¥11.2B	¥12.9B	¥15.7B
Minority Interests	—	¥2.9B	¥2.9B	¥2.7B	¥2.8B

Total Interest-Bearing Debt ⓘ	—	¥17.5B	¥17.2B	¥16.5B	¥15.3B
Net Cash ⓘ	—	¥-13.1B	¥-13.1B	¥-12.0B	¥-9.4B
NCAV ⓘ	—	¥-9.5B	¥-11.8B	¥-10.3B	¥-8.7B
NCAV/Share	—	¥-2,213	¥-2,791	¥-2,332	¥-1,972
BV/Share	—	¥2,559	¥2,652	¥2,927	¥3,561

Metric	FY 2025 TDnet	FY 2024 EDINET ↗	FY 2023 EDINET ↗	FY 2022 EDINET ↗	FY 2021 EDINET ↗
Operating CF	—	¥815M	¥4.7B	¥1.8B	¥4.2B
Taxes Paid	—	¥-16M	¥-70M	¥-167M	¥-41M
Interest Paid	—	¥-435M	¥-368M	¥-277M	¥-185M
Interest Received	—	¥114M	¥113M	¥89M	¥78M
D&A	—	¥3.2B	¥3.3B	¥4.0B	¥3.8B
Investing CF	—	¥-545M	¥-5.2B	¥-3.7B	¥-3.3B
Purchase Investments	—	¥-12M	¥-13M	¥-7M	¥-4M
Proceeds from Invest.	—	¥1.8B	¥295M	—	—
Financing CF	—	¥9M	¥-155M	¥305M	¥-1.4B
Dividends Paid	—	¥-126M	¥-0M	¥-131M	¥-132M
Share Buybacks	—	¥-0M	¥-183M	¥-0M	¥-0M
LT Debt Repaid	—	¥-2.4B	¥-2.5B	¥-2.2B	¥-2.0B
Free Cash Flow	—	¥815M	¥4.7B	¥1.8B	¥4.2B
Net Change in Cash	—	¥254M	¥-381M	¥-1.4B	¥-270M

Metric	FY 2025 TDnet	FY 2024 EDINET ↗	FY 2023 EDINET ↗	FY 2022 EDINET ↗	FY 2021 EDINET ↗
ROE	-15.1%	-1.4%	-3.9%	-15.8%	1.2%
ROA	-5.1%	-0.4%	-1.2%	-5.3%	0.4%
EPS	¥-564.13	¥-48.37	¥-135.62	¥-604.15	¥47.31
DPS	¥25.00	¥20.00	¥20.00	¥10.00	¥40.00
BPS	¥3,352.74	¥3,291.89	¥3,689.89	¥3,526.86	¥4,102.48
FCF/Share	—	¥190	¥1,119	¥416	¥952
NCAV/Share	—	¥-2,213	¥-2,791	¥-2,332	¥-1,972
Payout Ratio	—	—	—	—	84.5%

No filings or capital allocation signals recorded for this company.

#	Shareholder	Shares (thou.)	% of Total
1	TOYOTA MOTOR CORPORATION トヨタ自動車株式会社	920	21.48%
2	Employee Stock Ownership Plan ファインシンター従業員持株会	369	8.63%
3	KYB Corporation カヤバ株式会社	220	5.15%
4	千住金属工業株式会社	204	4.76%
5	阪田和弘	176	4.12%
6	AISIN CORPORATION 株式会社アイシン	105	2.46%
7	池口史子	78	1.83%
8	小島昌義	67	1.56%
9	MUFG Bank 株式会社三菱ＵＦＪ銀行	57	1.33%
10	Sumitomo Mitsui Trust Bank 三井住友信託銀行株式会社	56	1.32%

as of 2025-03-31 Source: EDINET ↗

Ownership by year — hover bars for detail

Domestic Nominees

1.3%

-0.7% vs 2024

Trust bank custodians — GPIF, pensions, investment trusts

Foreign Custodians

0.0%

+0.0% vs 2024

Sub-custodians for foreign asset managers

Direct / Strategic

51.3%

+5.6% vs 2024

Named entities with disclosed investment intent

Shareholder	Trend	2023	2024	2025
TOYOTA MOTOR CORPORATION トヨタ自動車		20.90%	21.70%	21.48% -0.22%
Employee Stock Ownership Plan ファインシンター従業員持株会		5.98%	6.64%	8.63% +1.99%
KYB Corporation カヤバ		—	5.20%	5.15% -0.05%
千住金属工業 NEW ENTRY	—	—	—	4.76% NEW
阪田和弘 NEW ENTRY	—	—	—	4.12% NEW
AISIN CORPORATION 式会社アイシン		3.08%	2.49%	2.46% -0.03%
池口史子		—	1.84%	1.83% -0.01%
小島昌義		—	1.57%	1.56% -0.01%
MUFG Bank 式会社三菱ＵＦＪ銀行		2.29%	2.02%	1.33% -0.69%
Sumitomo Mitsui Trust Bank 三井住友信託銀行		2.27%	2.00%	1.32% -0.68%
Sumitomo Electric Industries, Ltd. 住友電気工業 last seen 2024	Exited Top 10	2.93%	2.38%	—
Aioi Nissay Dowa Insurance Co. あいおいニッセイ同和損害保険 last seen 2024	Exited Top 10	1.81%	1.88%	—
ＪＦＥスチール last seen 2023	Exited Top 10	2.14%	—	—
式会社デンソー last seen 2023	Exited Top 10	4.57%	—	—
ＫＹＢ last seen 2023	Exited Top 10	5.01%	—	—
Concentration (HHI) ⓘ		555	571	617

3 fiscal years · top-10 holders per year · >2,500 HHI = high concentration · entity-resolved

Portfolio Book Value ¥903M -33% since 2023

Holdings 7 +3 new 15 exited

Trend 3 building vs 2023

Held Company	FY2025 ¥903M total		FY2023 ¥1,338M total
	Book Val ¥M	Shares	Book Val ¥M	Shares
KYB Corporation カヤバ㈱	447	NEW New 152,083	—		M
Mitsubishi UFJ Financial Group, Inc. ㈱三菱ＵＦＪフィナンシャル・グループ	142	NEW New 70,820	—
Sumitomo Mitsui Trust Group, Inc. 三井住友トラストグループ㈱	108	NEW New 29,118	—
Central Japan Railway Company 東海旅客鉄道㈱	71	+400.0% ↑ 25,000	79	5,000
West Japan Railway Company 西日本旅客鉄道㈱	58	+100.0% ↑ 20,000	55	10,000
TAIHO KOGYO CO.,LTD. 大豊工業㈱	54	90,000	57	90,000	M
East Japan Railway Company 東日本旅客鉄道㈱	22	+200.0% ↑ 7,500	18	2,500
Sumitomo Mitsui Financial Group, Inc. ㈱三井住友フィナンシャルグループ	—	−100% Exit —	36	6,731	M
THE SHIGA BANK,LTD. ㈱滋賀銀行	—	−100% Exit —	23	8,426
AISIN CORPORATION ㈱アイシン	—	−100% Exit —	205	56,186	M
KUBOTA CORPORATION ㈱クボタ	—	−100% Exit —	46	23,072
JTEKT Corporation ㈱ジェイテクト	—	−100% Exit —	136	133,200	M
SUBARU CORPORATION ㈱ＳＵＢＡＲＵ	—	−100% Exit —	32	15,300
DAIDO METAL CO., LTD. 大同メタル工業㈱	—	−100% Exit —	15	30,000	M
suzuki motor corporation スズキ㈱	—	−100% Exit —	50	10,500
TOKYU CORPORATION 東急㈱	—	−100% Exit —	0	250
ＫＹＢ㈱	—	−100% Exit —	287	71,319	M
三井住友トラスト・ホールディングス㈱	—	−100% Exit —	116	25,559	M
㈱三菱ＵＦＪフィナンシャルグループ	—	−100% Exit —	106	124,820	M
DENSO CORPORATION ㈱デンソー	—	−100% Exit —	70	9,450	M
Sumitomo Electric Industries, Ltd. 住友電気工業㈱	—	−100% Exit —	5	3,000	M
KYOWA LEATHER CLOTH CO.,LTD 共和レザー㈱	—	−100% Exit —	1	2,000
Portfolio total	903		1,338

Book value in ¥M · ↓ reduced · ↑ increased vs prior year · M = mutual holding