7218
TANAKA SEIMITSU KOGYO CO.,LTD.
田中精密工業株式会社
Transportation Equipments
Tanaka Seimitsu Kogyo Co., Ltd. manufactures and sells automobile and motorcycle parts, and general-purpose parts in Japan and internationally. The company offers rocker arm assemblies, synchronizer rings and springs, piston pins, crank pins, ball races, outboard retainers, valve spring retainers, nuts, valve spring seats, valve seats, stators, clutch cam plate, valve lifters and piston pins. The company was founded in 1948 and is headquartered in Toyama, Japan.
Read more
← Companies
⚠ TSE Capital Mandate
P / Book
0.40×
Overview
Filings & Signals
Ownership
Financials
▾ Collapse Charts
Income Statement
Balance Sheet
Cash Flow
Ratios & Per Share
Metric
FY 2024
EDINET ↗
FY 2023
EDINET ↗
FY 2022
EDINET ↗
FY 2021
EDINET ↗
Net Sales
¥40.5B
¥42.5B
¥34.2B
¥29.7B
Cost of Sales
¥33.0B
¥34.9B
¥28.5B
¥25.3B
Gross Profit
¥7.4B
¥7.7B
¥5.7B
¥4.4B
SG&A
¥4.7B
¥4.0B
¥3.5B
¥3.1B
Operating Income
¥2.7B
¥3.7B
¥2.2B
¥1.3B
Non-Operating Income
¥484M
¥356M
¥732M
¥195M
Dividend Income
¥136M
¥91M
¥77M
¥69M
Interest Income
¥194M
¥219M
¥72M
¥42M
Non-Operating Expenses
¥53M
¥46M
¥77M
¥202M
Interest Expense
¥36M
¥40M
¥63M
¥65M
Ordinary Income
¥3.1B
¥4.0B
¥2.8B
¥1.3B
Pre-tax Income
¥2.9B
¥3.9B
¥2.8B
¥675M
Income Taxes
¥567M
¥860M
¥1.1B
¥211M
Current Tax
¥590M
¥922M
¥700M
¥280M
Deferred Tax
¥-23M
¥-62M
¥444M
¥-69M
Net Income (owners)
¥1.8B
¥2.2B
¥1.0B
¥374M
Minority Interest
¥556M
¥794M
¥622M
¥91M
Comprehensive Income
¥2.2B
¥5.8B
¥3.2B
¥1.9B
EBITDA
¥5.2B
¥6.3B
¥4.9B
¥4.2B
Goodwill Amort. (J-GAAP)
¥32M
¥29M
¥26M
—
EPS
¥185.32
¥228.74
¥104.76
¥38.28
Shares Outstanding
9.7M
9.6M
9.8M
9.8M
Shares Issued (total)
9.8M
9.8M
9.8M
9.8M
Treasury Shares
0.1M
0.1M
0.0M
0.0M
Metric
FY 2024
EDINET ↗
FY 2023
EDINET ↗
FY 2022
EDINET ↗
FY 2021
EDINET ↗
Total Assets
¥43.7B
¥42.7B
¥39.3B
¥36.8B
Current Assets
¥21.8B
¥21.4B
¥19.7B
¥16.7B
Cash & Deposits
¥9.7B
¥10.3B
¥8.5B
¥6.8B
Non-Current Assets
¥22.0B
¥21.3B
¥19.5B
¥20.1B
PP&E
¥17.5B
¥16.5B
¥16.3B
¥16.7B
Goodwill
¥120M
¥93M
¥104M
—
Intangible Assets
¥251M
¥211M
¥258M
¥195M
Investment Securities
¥3.1B
¥3.7B
¥2.4B
¥2.8B
Deferred Tax Assets
¥130M
¥118M
¥81M
¥106M
Total Liabilities
¥12.7B
¥12.5B
¥14.0B
¥14.1B
Current Liabilities
¥10.7B
¥10.1B
¥10.8B
¥9.7B
Accounts Payable
¥2.4B
¥2.2B
¥2.0B
¥1.6B
ST Debt
¥3.6B
¥3.1B
¥4.6B
¥4.3B
Taxes Payable
¥160M
¥446M
¥288M
¥194M
Non-Current Liabilities
¥2.0B
¥2.4B
¥3.1B
¥4.4B
Total LT Borrowings
¥332M
¥724M
¥1.7B
¥3.3B
Pension Obligations
¥300M
¥118M
¥109M
¥138M
Deferred Tax Liab.
¥1.1B
¥1.3B
¥923M
¥496M
Total Equity
¥31.1B
¥30.1B
¥25.3B
¥22.7B
Capital Stock
¥500M
¥500M
¥500M
¥500M
Capital Surplus
¥286M
¥304M
¥324M
¥324M
Retained Earnings
¥17.7B
¥16.2B
¥14.1B
¥13.1B
Treasury Stock
¥-61M
¥-99M
¥-3M
¥-3M
AOCI
¥5.6B
¥5.8B
¥3.7B
¥2.6B
Equity (owners)
¥18.4B
¥16.9B
¥14.9B
¥13.9B
Minority Interests
¥7.0B
¥7.4B
¥6.7B
¥6.2B
Total Interest-Bearing Debt ⓘ
¥3.9B
¥3.8B
¥6.3B
¥7.7B
Net Cash ⓘ
¥5.8B
¥6.5B
¥2.2B
¥-834M
NCAV ⓘ
¥9.1B
¥8.9B
¥5.8B
¥2.6B
NCAV/Share
¥938
¥919
¥593
¥269
BV/Share
¥1,903
¥1,753
¥1,526
¥1,428
Metric
FY 2024
EDINET ↗
FY 2023
EDINET ↗
FY 2022
EDINET ↗
FY 2021
EDINET ↗
Operating CF
¥4.4B
¥7.4B
¥5.0B
¥2.4B
Taxes Paid
¥-1.1B
¥-776M
¥-575M
¥-174M
Interest Paid
¥-36M
¥-39M
¥-61M
¥-65M
Interest Received
¥305M
¥310M
¥149M
¥111M
D&A
¥2.5B
¥2.7B
¥2.7B
¥2.9B
Goodwill Amort.
¥32M
¥29M
¥26M
—
Investing CF
¥-3.1B
¥-2.8B
¥-928M
¥-1.6B
CapEx
¥3.6B
¥2.5B
¥1.4B
¥1.7B
Proceeds from Invest.
¥1M
—
—
—
Financing CF
¥-2.1B
¥-3.7B
¥-2.7B
¥-1.4B
Dividends Paid
¥-270M
¥-107M
¥-68M
¥-30M
Share Buybacks
—
¥-118M
—
—
LT Debt Repaid
¥-1.0B
¥-1.7B
¥-1.7B
¥-1.4B
Free Cash Flow
¥846M
¥4.9B
¥3.6B
¥714M
Net Change in Cash
¥-622M
¥1.4B
¥1.7B
¥-270M
Metric
FY 2024
EDINET ↗
FY 2023
EDINET ↗
FY 2022
EDINET ↗
FY 2021
EDINET ↗
ROE
7.6%
10.8%
5.8%
2.4%
ROA
4.1%
5.4%
2.7%
1.0%
EPS
¥185.32
¥228.74
¥104.76
¥38.28
DPS
¥32.00
¥22.00
¥8.00
¥6.00
BPS
¥2,483.27
¥2,357.66
¥1,903.42
¥1,690.72
FCF/Share
¥87
¥507
¥364
¥73
NCAV/Share
¥938
¥919
¥593
¥269
Payout Ratio
17.3%
9.6%
7.6%
15.7%
Event Timeline
S Shareholder
A Capital Signal
▾ Hide Chart
Large Shareholder Reports 4
Date Activist Stake Event Flag Demands Source
2026-05-21
HONDA MOTOR CO., LTD.
24.34%
change
Passive
—
2025-11-27
HONDA MOTOR CO., LTD.
24.34%
correction
Passive
—
2025-06-20
HONDA MOTOR CO., LTD.
24.34%
initial_5pct
Passive
—
2023-12-07
Sawada Taiju
12.16%
change
Passive
—
Capital Allocation Signals 2
Date
Type
Amount
Summary
2026-05-14
15:30
TOB
¥1.2B ¥941.0/sh 12.1%
Tanaka Seimitsu (7218) announced a public tender offer (TOB) to acquire up to 1,177,000 shares (12.07% of outstanding) a…
Summary
Tanaka Seimitsu (7218) announced a public tender offer (TOB) to acquire up to 1,177,000 shares (12.07% of outstanding) at ¥941 per share, representing a 10% discount to the one-month average closing price of ¥1,046. The company plans to acquire 1,070,000 shares from principal shareholder Honda Motor (currently holding 24.36%), with the target share purchase expected to require approximately ¥1,160 million, financed from existing cash reserves of ¥9,619 million.
% of Shares: 12.1%
Shares: 1,177,000
Source (JP)
当社は、2026年5月14日開催の取締役会において、自己株式の取得を行うこと、及びその具体的な取得方法として本公開買付けを実施することを決議いたしました。本公開買付価格を941円とすること、並びに本公開買付けにおける買付予定数については、1,177,000株(所有割合:12.07%)とすることを決議いたしました。
2026-05-14
15:30
Cost of Capital
¥1.1B ¥32.0/sh
+23%
Tanaka Seimitsu announced a comprehensive capital cost and shareholder value enhancement program (Next35 long-term plan)…
Summary
Tanaka Seimitsu announced a comprehensive capital cost and shareholder value enhancement program (Next35 long-term plan) targeting 10% ROE and 8% ROIC by FY2035, exceeding the estimated 7-9% cost of capital. The company will conduct a ¥1.1 billion share buyback in FY2027 (150,000 shares) and target 30% dividend payout ratio, increasing DPS from ¥26 (FY2026) to ¥34 (FY2027), representing 31% growth and addressing PBR below 1.0x.
Deadline: 2027-03-31
Shares: 150,000
YoY: +23%
Source (JP)
2030年度営業利益25億円、ROE7%、ROIC7%、2035年度営業利益43億円、ROE10%、ROIC8%を目標。配当性向30%を目標水準とする。2027年3月期自社株取得総額11億円程度(15万株)予定。
Top 10 Shareholders
Ownership DNA
Cross-Holdings Tracker 10
#
Shareholder
Shares (thou.)
% of Total
1
本田技研工業㈱
2,376
24.53%
2
Stock Ownership Plan
田中共進会持株会
1,223
12.63%
3
名古屋中小企業投資育成㈱
527
5.45%
4
田中 一郎
524
5.42%
5
田中 龍郎
470
4.85%
6
The Shoko Chukin Bank,Ltd.
㈱商工組合中央金庫
350
3.61%
7
㈱北陸銀行
310
3.20%
8
Employee Stock Ownership Plan
田中精密工業従業員持株会
274
2.83%
9
THE FIRST BANK OF TOYAMA, LTD.
㈱富山第一銀行
270
2.79%
10
MUFG Bank
㈱三菱UFJ銀行
160
1.65%
Domestic Nominees
0.0%
+0.0% vs 2024
Trust bank custodians — GPIF, pensions, investment trusts
Foreign Custodians
0.0%
+0.0% vs 2024
Sub-custodians for foreign asset managers
Direct / Strategic
67.0%
+0.7% vs 2024
Named entities with disclosed investment intent
Shareholder
Trend
2023
2024
2025
本田技研工業
24.34%
24.66%
24.53%
-0.13%
Stock Ownership Plan
田中共進会持株会
11.77%
12.31%
12.63%
+0.32%
名古屋中小企業投資育成
5.40%
5.47%
5.45%
-0.02%
田中 一郎
5.78%
4.87%
5.42%
+0.55%
田中 龍郎
5.11%
5.29%
4.85%
-0.44%
The Shoko Chukin Bank,Ltd.
㈱商工組合中央金庫
3.59%
3.63%
3.61%
-0.02%
㈱北陸銀行
3.18%
3.22%
3.20%
-0.02%
Employee Stock Ownership Plan
田中精密工業従業員持株会
2.05%
2.31%
2.83%
+0.52%
THE FIRST BANK OF TOYAMA, LTD.
㈱富山第一銀行
2.77%
2.80%
2.79%
-0.01%
MUFG Bank
㈱三菱UFJ銀行
—
1.66%
1.65%
-0.01%
三菱UFJ銀行
last seen 2023
Exited Top 10
1.64%
—
—
Concentration (HHI)
ⓘ
857
881
886
3 fiscal years · top-10 holders per year · >2,500 HHI = high concentration · entity-resolved
Portfolio Book Value
¥704M
+67% since 2023
Holdings
10
+2 new
2 exited
Trend
1 building
vs 2023
Held Company
FY2025
¥704M total
FY2023
¥422M total
Book Val ¥M
Shares
Book Val ¥M
Shares
Hokuhoku Financial Group, Inc.
㈱ほくほくフィナンシャルグループ
274
106,739
99
106,739
M
THE FIRST BANK OF TOYAMA, LTD.
㈱富山第一銀行
152
132,075
78
132,075
M
GOLDWIN INC.
㈱ゴールドウイン
66
8,000
101
8,000
M
NACHI-FUJIKOSHI CORP.
㈱不二越
59
+5.0%
↑
17,305
65
16,483
M
Kawasaki Heavy Industries,Ltd.
川崎重工業㈱
59
6,600
19
6,600
NPR-RIKEN CORPORATION
リケンNPR㈱
50
NEW
New
20,000
—
M
MICRON MACHINERY CO., LTD.
ミクロン精密㈱
23
15,000
20
15,000
M
Mitsubishi UFJ Financial Group, Inc.
㈱三菱UFJフィナンシャル・グループ
12
NEW
New
6,000
—
M
TAKAGI SEIKO CORPORATION
㈱タカギセイコー
6
4,000
6
4,000
M
NIC Autotec,Inc.
エヌアイシ・オートテック㈱
4
5,000
4
5,000
RIKEN CORPORATION
㈱リケン
—
−100%
Exit
—
26
10,000
M
Mitsubishi UFJ Financial Group, Inc.
㈱三菱UFJフィナンシャル・グループ
—
−100%
Exit
—
5
6,000
M
Portfolio total
704
422
Book value in ¥M · ↓ reduced · ↑ increased vs prior year · M = mutual holding