6277
HOSOKAWA MICRON CORPORATION
ホソカワミクロン株式会社Hosokawa Micron Corporation provides powder and plastic processing equipment in Japan, the Americas, Europe, Asia, and internationally. The company offers powder processing equipment for grinding, classifying, blending and drying powder materials and products used in various industries; dust collection equipment for environmental protection and product recovery; and chemical hazard prevention equipment for the protection of workers during pharmaceuticals development and manufacture. It also provides machines for milling, mixing, particle design, agglomeration, feed and discharge, laboratory technology, bag filters, protection and production isolation, and engineering, as well as after-sales, toll processing, analysis, and preventive maintenance services. In addition, the company is involved in the contract research, development, manufacture, and sale of new materials, cosmetics, and hair growth products based on nanocomposite particle technology. Further, the company engages in the development, manufacture, sale, and system engineering of multi-layered performance films for use in food packaging; protection of electronic equipment; and single-layer film manufacturing equipment. It provides its products for energy, IT, automobile, chemicals, minerals, pharmaceuticals, food, polymer drying/SSP, containment, and metal industries. The company was founded in 1916 and is headquartered in Hirakata, Japan.
Price
¥5,270
Market Cap
¥77.4B
Ent. Value
¥46.7B
Net Cash
¥30.7B
Shares Out.
14.7M
P / E
17.2×
EV / EBIT
1.2×
P / Book
1.15×
P / NCAV
2.46×
Div. Yield
2.28%
Financials
| Metric |
FY 2026
TDnet |
FY 2025
EDINET ↗ |
FY 2024
EDINET ↗ |
FY 2023
EDINET ↗ |
FY 2022
EDINET ↗ |
|---|---|---|---|---|---|
| Net Sales | ¥38.5B | ¥78.0B | ¥85.4B | ¥79.5B | ¥66.9B |
| Cost of Sales | — | ¥50.6B | ¥55.5B | ¥52.3B | ¥44.3B |
| Gross Profit | — | ¥27.4B | ¥29.9B | ¥27.2B | ¥22.6B |
| SG&A | — | ¥20.3B | ¥21.7B | ¥19.2B | ¥17.1B |
| Operating Income | ¥38.5B | ¥7.1B | ¥8.3B | ¥8.0B | ¥5.5B |
| Non-Operating Income | — | ¥909M | ¥1.1B | ¥500M | ¥345M |
| Dividend Income | — | ¥82M | ¥94M | ¥35M | ¥30M |
| Interest Income | — | ¥583M | ¥632M | ¥295M | ¥63M |
| Non-Operating Expenses | — | ¥244M | ¥129M | ¥112M | ¥85M |
| Interest Expense | — | ¥50M | ¥23M | ¥17M | ¥39M |
| Ordinary Income | ¥38.5B | ¥7.7B | ¥9.2B | ¥8.3B | ¥5.8B |
| Pre-tax Income | — | ¥6.9B | ¥8.0B | ¥8.3B | ¥5.8B |
| Income Taxes | — | ¥2.3B | ¥2.4B | ¥2.4B | ¥1.8B |
| Current Tax | — | ¥2.6B | ¥2.5B | ¥2.5B | ¥1.7B |
| Deferred Tax | — | ¥-239M | ¥-120M | ¥-188M | ¥122M |
| Net Income (owners) | — | ¥4.5B | ¥5.6B | ¥6.0B | ¥4.0B |
| Minority Interest | — | — | — | — | — |
| Comprehensive Income | — | ¥8.5B | ¥5.2B | ¥9.9B | ¥9.0B |
| EBITDA | — | ¥9.4B | ¥10.6B | ¥9.9B | ¥7.3B |
| Goodwill Amort. (J-GAAP) | — | ¥26M | ¥25M | ¥22M | ¥20M |
| EPS | — | ¥306.09 | ¥371.99 | ¥382.75 | ¥247.11 |
| Shares Outstanding | — | 14.7M | 14.8M | 15.1M | 16.4M |
| Shares Issued (total) | — | 15.7M | 15.7M | 15.7M | 17.2M |
| Treasury Shares | — | 1.0M | 0.9M | 0.7M | 0.8M |