6371
TSUBAKIMOTO CHAIN CO.
株式会社椿本チエインTsubakimoto Chain Co. manufactures and sells chains, motion control, mobility, materials handling systems components in Japan. The company offers power transmission products include drive, small size, large size, plastic modular, top, and plastic block chains; sprockets, house and cable carrier systems, timing belts and pulleys, reducers, locking devices, shaft couplings, linear actuators, electrical controllers, mechanical protectors, and clutches. It also provides sorting/conveyance, life science support equipment, newspaper handling system, conveyance and storage systems, bulk handling systems, metalworking chips handling and coolant processing systems, and high-speed lifters; clutch for drivetrain, timing chain system, Enedrive chain, clutch for e-bike and motorcycle, zip chain actuator, and cableveyor; and eLINK V2X Bi-Directional EV Charging System. Its products are used in automobile, resources/materials, food/medical, infrastructure/environment, and living/amusement sectors. Tsubakimoto Chain Co. was founded in 1917 and is headquartered in Osaka, Japan.
Price
¥2,702
Market Cap
¥277.1B
Ent. Value
¥243.4B
Net Cash
¥33.7B
Shares Out.
102.6M
P / E
9.1×
EV / EBIT
11.3×
P / Book
0.95×
P / NCAV
3.05×
Div. Yield
1.48%
Financials
| Metric |
FY 2025
TDnet |
FY 2024
EDINET ↗ |
FY 2023
EDINET ↗ |
FY 2022
EDINET ↗ |
FY 2021
EDINET ↗ |
|---|---|---|---|---|---|
| Net Sales | ¥295.9B | ¥279.2B | ¥266.8B | ¥251.6B | ¥215.9B |
| Cost of Sales | ¥208.6B | ¥197.0B | ¥189.0B | ¥180.3B | ¥153.1B |
| Gross Profit | ¥87.3B | ¥82.2B | ¥77.8B | ¥71.3B | ¥62.7B |
| SG&A | ¥65.7B | ¥59.3B | ¥56.5B | ¥52.3B | ¥44.9B |
| Operating Income | ¥21.6B | ¥22.9B | ¥21.3B | ¥19.0B | ¥17.8B |
| Non-Operating Income | ¥4.9B | ¥4.2B | ¥3.8B | ¥2.9B | ¥3.2B |
| Dividend Income | — | ¥1.7B | ¥1.2B | ¥1.1B | ¥944M |
| Interest Income | — | ¥1.4B | ¥1.0B | ¥332M | ¥154M |
| Non-Operating Expenses | — | ¥1.7B | ¥1.6B | ¥960M | ¥1.0B |
| Interest Expense | — | ¥295M | ¥319M | ¥283M | ¥296M |
| Ordinary Income | ¥24.8B | ¥25.3B | ¥23.4B | ¥21.0B | ¥20.0B |
| Pre-tax Income | ¥36.5B | ¥30.2B | ¥25.9B | ¥18.3B | ¥20.1B |
| Income Taxes | ¥6.7B | ¥8.0B | ¥7.3B | ¥4.4B | ¥5.4B |
| Current Tax | — | ¥8.2B | ¥8.0B | ¥5.6B | ¥5.9B |
| Deferred Tax | — | ¥-226M | ¥-758M | ¥-1.1B | ¥-501M |
| Net Income (owners) | ¥29.7B | ¥22.1B | ¥18.6B | ¥13.7B | ¥14.5B |
| Minority Interest | — | ¥46M | ¥60M | ¥120M | ¥119M |
| Comprehensive Income | — | ¥18.6B | ¥43.4B | ¥21.6B | ¥25.8B |
| EBITDA | ¥36.4B | ¥37.3B | ¥35.3B | ¥32.7B | ¥30.8B |
| Goodwill Amort. (J-GAAP) | — | ¥212M | ¥184M | ¥459M | ¥279M |
| EPS | ¥295.80 | ¥212.65 | ¥511.65 | ¥371.12 | ¥392.88 |
| Shares Outstanding | — | 102.6M | 35.9M | 37.0M | 37.0M |
| Shares Issued (total) | — | 106.2M | 37.1M | 38.3M | 38.3M |
| Treasury Shares | — | 3.6M | 1.2M | 1.2M | 1.3M |