6358

SAKAI HEAVY INDUSTRIES, LTD.

酒井重工業株式会社
Machinery
Sakai Heavy Industries, Ltd. manufactures and sells of construction equipment and industrial machinery in Japan and internationally. The company offers soil compactors, such as vibratory single drum rollers; asphalt rollers, including static three wheel rollers, static pneumatic tire rollers, vibratory tandem rollers, and combined rollers; road maintenance equipment, comprising road cutter, road planner, and soil stabilizers, water sprinkler, and cold recyclers; and light equipment, which include walk behind rollers, plate compactors, and rammers. It is also involved in the sale of outsourced industrial machinery. The company was founded in 1918 and is headquartered in Minato, Japan.
← Companies
Price
¥2,094
Market Cap
¥17.9B
Ent. Value
¥15.1B
Net Cash
¥2.7B
Shares Out.
8.5M
P / E
12.4×
EV / EBIT
9.5×
⚠ TSE Capital Mandate
P / Book
0.59×
P / NCAV
1.27×
Div. Yield
6.95%
Financials
Metric FY 2024
EDINET ↗ 		FY 2023
EDINET ↗ 		FY 2022
EDINET ↗ 		FY 2021
EDINET ↗
Net Sales ¥27.9B ¥33.0B ¥31.5B ¥26.6B
Cost of Sales ¥20.2B ¥23.7B ¥23.3B ¥20.2B
Gross Profit ¥7.7B ¥9.4B ¥8.2B ¥6.4B
SG&A ¥6.1B ¥6.1B ¥5.7B ¥5.0B
Operating Income ¥1.6B ¥3.3B ¥2.5B ¥1.4B
Non-Operating Income ¥254M ¥311M ¥165M ¥215M
Dividend Income ¥192M ¥175M ¥126M ¥109M
Interest Income ¥15M ¥10M ¥5M ¥10M
Non-Operating Expenses ¥343M ¥306M ¥344M ¥191M
Interest Expense ¥201M ¥228M ¥197M ¥100M
Ordinary Income ¥1.5B ¥3.3B ¥2.3B ¥1.4B
Pre-tax Income ¥1.9B ¥3.3B ¥2.3B ¥1.5B
Income Taxes ¥422M ¥877M ¥630M ¥41M
Current Tax ¥451M ¥721M ¥560M ¥428M
Deferred Tax ¥-29M ¥156M ¥70M ¥-386M
Net Income (owners) ¥1.4B ¥2.4B ¥1.7B ¥1.4B
Minority Interest ¥3M ¥7M ¥6M ¥2M
Comprehensive Income ¥2.1B ¥4.7B ¥2.8B ¥1.9B
EBITDA ¥2.3B ¥4.0B ¥3.2B ¥2.1B
EPS ¥168.50 ¥574.74 ¥400.75 ¥336.87
Shares Outstanding 8.5M 4.3M 4.2M 4.2M
Shares Issued (total) 8.8M 4.4M 4.4M 4.4M
Treasury Shares 0.3M 0.2M 0.2M 0.2M