6489

Maezawa Industries Co., Ltd.

前澤工業株式会社
Industrials · Pollution & Treatment Controls
Maezawa Industries, Inc. engages in the manufacture, sale, and installation of equipment and apparatus for water supply and sewage systems in Japan and internationally. The company offers valve products, such as gate, control, butterfly, check, eccentric, air, hydrant, maintenance, emergency shutoff, and sluice gate and weir valves. It also provides water treatment, including water purification, wastewater treatment, industrial environment, and water supply. The company was founded in 1937 and is headquartered in Kawaguchi, Japan
← Companies
Price
¥1,719
Market Cap
¥31.1B
Ent. Value
¥22.9B
Net Cash
¥8.2B
Shares Out.
18.1M
P / E
9.9×
EV / EBIT
4.9×
P / Book
1.01×
P / NCAV
1.81×
Div. Yield
2.79%
Financials
Metric FY 2025
EDINET ↗ 		FY 2024
EDINET ↗ 		FY 2023
EDINET ↗ 		FY 2022
EDINET ↗ 		FY 2021
EDINET ↗
Net Sales ¥37.5B ¥36.5B ¥32.4B ¥30.9B ¥31.8B
Cost of Sales ¥26.2B ¥25.4B ¥22.9B ¥22.0B ¥22.9B
Gross Profit ¥11.3B ¥11.1B ¥9.4B ¥8.9B ¥8.9B
SG&A ¥6.6B ¥6.2B ¥6.2B ¥5.9B ¥5.6B
Operating Income ¥4.7B ¥4.9B ¥3.2B ¥3.0B ¥3.2B
Non-Operating Income ¥147M ¥140M ¥140M ¥151M ¥183M
Dividend Income ¥127M ¥110M ¥106M ¥83M ¥73M
Interest Income ¥2M ¥0M ¥0M ¥0M ¥1M
Non-Operating Expenses ¥32M ¥23M ¥21M ¥24M ¥26M
Interest Expense ¥27M ¥17M ¥16M ¥18M ¥19M
Ordinary Income ¥4.8B ¥5.0B ¥3.3B ¥3.2B ¥3.4B
Pre-tax Income ¥4.6B ¥5.0B ¥3.3B ¥3.1B ¥3.3B
Income Taxes ¥1.5B ¥1.4B ¥691M ¥952M ¥849M
Current Tax ¥1.5B ¥1.2B ¥1.0B ¥876M ¥931M
Deferred Tax ¥12M ¥178M ¥-349M ¥75M ¥-81M
Net Income (owners) ¥3.1B ¥3.5B ¥2.6B ¥2.1B ¥2.5B
Comprehensive Income ¥3.1B ¥4.1B ¥3.1B ¥1.9B ¥2.7B
EBITDA ¥5.3B ¥5.5B ¥3.8B ¥3.6B ¥3.8B
EPS ¥174.43 ¥196.65 ¥145.01 ¥117.54 ¥133.12
Shares Outstanding 18.1M 18.2M 18.6M 18.6M 19.0M
Shares Issued (total) 20.8M 21.0M 21.4M 21.4M 21.4M
Treasury Shares 2.7M 2.9M 2.9M 2.9M 2.5M