6492
okano valve mfg.co.ltd.
岡野バルブ製造株式会社Okano Valve Mfg.Co.Ltd. engages in the development, manufacture, sale, and maintenance of industrial valve for high pressure and high temperature services in Japan. The company offers value products, including globe, gate, check, safety and relief, screw-down stop check, drain, lining, NAC, control, and 3-way valves, as well as other valve accessories comprising expanded graphite seal rings, safety valve adapters, and nozzle cleaners. It also provides steel castings; maintenance services comprising valve seat, nut seat face, flange gasket and seal ring contact faces, neck bush, stem bush wear measurement, safety valves, ampere-voltage-diagnostic systems AVD, valve maintenance management support system, and chemical decontamination of valves; and operates technical training centers. In addition, it offers X-BORDER, a solution for cross-border and co-creation experiences; Valbiquitous that supports DX in the process industry, including power plants, petrochemical plants, large-scale factories, and small factories; and undertakes research, development, and testing for external clients. The company serves thermal and nuclear power plants, petro-chemical, marine, steel manufacturing, textile, and other industries. Okano Valve Mfg.Co.Ltd. was founded in 1926 and is headquartered in Kitakyushu, Japan.
Price
¥17,000
Market Cap
¥27.3B
Ent. Value
¥22.9B
Net Cash
¥4.3B
Shares Out.
1.6M
P / E
33.0×
EV / EBIT
26.6×
P / Book
2.27×
P / NCAV
3.92×
Div. Yield
0.35%
Financials
| Metric |
FY 2025
EDINET ↗ |
FY 2024
EDINET ↗ |
FY 2023
EDINET ↗ |
FY 2022
EDINET ↗ |
FY 2021
EDINET ↗ |
|---|---|---|---|---|---|
| Net Sales | ¥7.0B | ¥8.2B | ¥7.4B | ¥6.9B | ¥5.8B |
| Cost of Sales | ¥4.6B | ¥5.5B | ¥5.6B | ¥5.4B | ¥4.6B |
| Gross Profit | ¥2.5B | ¥2.6B | ¥1.9B | ¥1.4B | ¥1.2B |
| SG&A | ¥1.6B | ¥1.4B | ¥1.0B | ¥950M | ¥852M |
| Operating Income | ¥864M | ¥1.2B | ¥812M | ¥488M | ¥365M |
| Non-Operating Income | ¥124M | ¥134M | ¥124M | ¥90M | ¥92M |
| Dividend Income | ¥10M | ¥8M | ¥8M | ¥7M | ¥7M |
| Interest Income | ¥0M | ¥0M | ¥0M | ¥0M | ¥0M |
| Non-Operating Expenses | ¥9M | ¥36M | ¥25M | ¥16M | ¥13M |
| Interest Expense | ¥1M | ¥3M | ¥4M | ¥5M | ¥6M |
| Ordinary Income | ¥979M | ¥1.3B | ¥910M | ¥562M | ¥445M |
| Pre-tax Income | ¥1.2B | ¥1.3B | ¥910M | ¥562M | ¥368M |
| Income Taxes | ¥404M | ¥181M | ¥212M | ¥79M | ¥64M |
| Current Tax | ¥498M | ¥405M | ¥149M | ¥91M | ¥35M |
| Deferred Tax | ¥-94M | ¥-223M | ¥63M | ¥-11M | ¥29M |
| Net Income (owners) | ¥825M | ¥1.1B | ¥697M | ¥483M | ¥303M |
| Comprehensive Income | ¥913M | ¥1.2B | ¥746M | ¥601M | ¥272M |
| EBITDA | ¥1.1B | ¥1.5B | ¥1.2B | ¥918M | ¥799M |
| EPS | ¥514.99 | ¥688.62 | ¥433.84 | ¥290.83 | ¥177.61 |
| Shares Outstanding | 1.6M | 1.6M | 1.6M | 1.7M | 1.7M |
| Shares Issued (total) | 1.8M | 1.8M | 1.8M | 1.8M | 1.8M |
| Treasury Shares | 0.2M | 0.2M | 0.2M | 0.1M | 0.1M |