6495
MIYAIRI VALVE MFG.CO., LTD.
株式会社宮入バルブ製作所Miyairi Valve Mfg. Co., Ltd. engages in the manufacture and sale of various valves in Japan. The company offers brass products, such as LP gas cylinder, screw-end globe, filling, screw-end ball, and safety valves, as well as couplings and valves for bulk system. It also provides steel products, including globe, Y-shaped, ball, check, strainer, safety, filling, and emergency shut-off valves. In addition, the company provides level indicators, manifold distribution systems, and other products. It provides its valves for various applications, such as LP gas cylinders, LPG supplying lines, LP gas filling devices, bulk storage tanks, gas transportation, cryogenic valve for LNG, and storage tanks and piping. Miyairi Valve Mfg. Co., Ltd. was incorporated in 1949 and is headquartered in Tokyo, Japan.
Price
¥145
Market Cap
¥7.1B
Ent. Value
¥9.0B
Net Debt
−¥1.9B
Shares Out.
48.8M
P / E
115.1×
EV / EBIT
81.1×
P / Book
1.75×
P / NCAV
N/M
Div. Yield
1.38%
Financials
| Metric |
FY 2025
TDnet |
FY 2024
EDINET ↗ |
FY 2023
EDINET ↗ |
FY 2022
EDINET ↗ |
FY 2021
EDINET ↗ |
|---|---|---|---|---|---|
| Net Sales | ¥7.0B | ¥6.8B | ¥6.2B | ¥6.3B | ¥5.4B |
| Cost of Sales | ¥6.0B | ¥5.7B | ¥5.0B | ¥5.1B | ¥4.5B |
| Gross Profit | ¥1.1B | ¥1.0B | ¥1.2B | ¥1.2B | ¥844M |
| SG&A | ¥955M | ¥963M | ¥978M | ¥922M | ¥772M |
| Operating Income | ¥111M | ¥82M | ¥211M | ¥265M | ¥73M |
| Non-Operating Income | ¥43M | ¥26M | ¥23M | ¥27M | ¥39M |
| Dividend Income | — | ¥8M | ¥7M | ¥7M | ¥7M |
| Interest Income | — | ¥0M | ¥0M | ¥0M | ¥0M |
| Non-Operating Expenses | — | ¥34M | ¥26M | ¥34M | ¥53M |
| Interest Expense | — | ¥19M | ¥13M | ¥14M | ¥19M |
| Ordinary Income | ¥100M | ¥74M | ¥209M | ¥258M | ¥59M |
| Pre-tax Income | ¥94M | ¥-48M | ¥209M | ¥259M | ¥53M |
| Income Taxes | ¥34M | ¥27M | ¥32M | ¥26M | ¥13M |
| Current Tax | — | ¥19M | ¥48M | ¥50M | ¥20M |
| Deferred Tax | — | ¥8M | ¥-15M | ¥-24M | ¥-7M |
| Net Income (owners) | ¥61M | ¥-75M | ¥177M | ¥233M | ¥41M |
| EBITDA | ¥412M | ¥372M | ¥441M | ¥476M | ¥263M |
| EPS | ¥1.26 | ¥-1.55 | ¥3.68 | ¥4.85 | ¥0.85 |
| Shares Outstanding | — | 48.8M | 48.8M | 48.8M | 48.8M |
| Shares Issued (total) | — | 48.8M | 48.8M | 48.8M | 48.8M |