7102

NIPPON SHARYO, LTD.

日本車輌製造株式会社
Transportation Equipments
Nippon Sharyo, Ltd. engages in the railway vehicles, construction machinery, transportation equipment and steel structures, engineering, and other businesses in Japan, the United States, Asia, and internationally. The company offers electric trains, diesel railcars, hybrid cars, and passenger cars; and bullet, intercity and express, suburban and commuter, and exported train, as well as metro and subway, AGT, LRV, and monorail. It also provides pile drivers, full rotary tubing equipment, earth drills, obstacle removal machines; pilling, soil stabilizing, mini piling, earth drilling rigs, as well as casing rotator and crawler crane; and tank trucks, tank trailers, tank containers, storage tanks, large land vehicle carriers, unmanned guided vehicles, and freight cars. In addition, the company manufactures, sells, and erects new road and railway bridges, as well as machinery and equipment for railway operators, agricultural plants, and paper-related equipment; and provides repairs and maintenance of existing bridges. The company was incorporated in 1896 and is headquartered in Nagoya, Japan. Nippon Sharyo, Ltd. is a subsidiary of Central Japan Railway Company.
← Companies
Price
¥3,300
Market Cap
¥47.6B
Ent. Value
¥78.7B
Net Debt
−¥31.1B
Shares Out.
14.4M
P / E
7.4×
EV / EBIT
11.4×
P / Book
0.74×
P / NCAV
6.21×
Div. Yield
1.06%
Financials
Metric FY 2024
EDINET ↗
FY 2023
EDINET ↗
FY 2022
EDINET ↗
FY 2021
EDINET ↗
Net Sales ¥96.3B ¥88.1B ¥98.0B ¥94.0B
Cost of Sales ¥81.6B ¥74.0B ¥85.4B ¥80.7B
Gross Profit ¥14.7B ¥14.1B ¥12.5B ¥13.3B
SG&A ¥7.8B ¥8.0B ¥8.1B ¥7.1B
Operating Income ¥6.9B ¥6.1B ¥4.5B ¥6.2B
Non-Operating Income ¥660M ¥576M ¥434M ¥498M
Dividend Income ¥408M ¥342M ¥278M ¥239M
Interest Income ¥63M ¥26M ¥28M ¥41M
Non-Operating Expenses ¥297M ¥330M ¥401M ¥417M
Interest Expense ¥239M ¥258M ¥324M ¥344M
Ordinary Income ¥7.3B ¥6.3B ¥4.5B ¥6.3B
Pre-tax Income ¥8.2B ¥6.3B ¥4.2B ¥6.0B
Income Taxes ¥1.8B ¥885M ¥1.1B ¥798M
Current Tax ¥1.1B ¥909M ¥817M ¥886M
Deferred Tax ¥684M ¥-24M ¥279M ¥-87M
Net Income (owners) ¥6.4B ¥5.4B ¥3.1B ¥5.2B
Minority Interest ¥16M ¥16M
Comprehensive Income ¥2.9B ¥11.4B ¥3.4B ¥3.0B
EBITDA ¥9.4B ¥8.5B ¥7.2B ¥8.9B
EPS ¥444.62 ¥372.93 ¥216.08 ¥362.14
Shares Outstanding 14.4M 14.4M 14.4M 14.4M
Shares Issued (total) 14.7M 14.7M 14.7M 14.7M
Treasury Shares 0.2M 0.2M 0.2M 0.2M