6505
Toyo Electric Manufacturing Co.
東洋電機製造株式会社Toyo Denki Seizo K.K., together with its subsidiaries, manufactures and sells electrical machinery and equipment for transportation, industry, ICT solutions, and related businesses in Japan and internationally. It operates through three segments: Transportation Business, Industrial Business, and ICT Solutions Business. The company engages in the manufacturing, sale, and related construction for electrical equipment used in rail vehicles, magnetic levitation vehicles systems, light rail vehicles, alternative rail vehicles and special purpose vehicles, as well as electric storage systems for railway applications. It is also involved in the manufacturing, sale, and related construction services for motors, inverters, testing equipment, water supply and sanitation equipment systems, power generating equipment, alternative power generating systems, and in-wheel motors; and automatic commuter ticket vending machines, onboard ticket vending machines, smart card vending machines, remote monitoring systems, and information systems equipment. The company was incorporated in 1918 and is headquartered in Tokyo, Japan.
Price
¥2,196
Market Cap
¥20.2B
Ent. Value
¥24.4B
Net Debt
−¥4.2B
Shares Out.
9.2M
P / E
9.5×
EV / EBIT
10.2×
P / Book
0.73×
P / NCAV
4.75×
Div. Yield
3.19%
Financials
| Metric |
FY 2025
EDINET ↗ |
FY 2024
EDINET ↗ |
FY 2023
EDINET ↗ |
FY 2022
EDINET ↗ |
FY 2021
EDINET ↗ |
|---|---|---|---|---|---|
| Net Sales | ¥40.5B | ¥32.1B | ¥31.0B | ¥30.2B | ¥33.1B |
| Cost of Sales | ¥29.9B | ¥24.0B | ¥23.8B | ¥23.3B | ¥25.8B |
| Gross Profit | ¥10.6B | ¥8.2B | ¥7.2B | ¥6.8B | ¥7.3B |
| SG&A | ¥8.2B | ¥7.2B | ¥6.7B | ¥6.6B | ¥6.9B |
| Operating Income | ¥2.4B | ¥927M | ¥517M | ¥171M | ¥423M |
| Non-Operating Income | ¥547M | ¥646M | ¥550M | ¥683M | ¥467M |
| Dividend Income | ¥255M | ¥204M | ¥190M | ¥153M | ¥202M |
| Interest Income | ¥3M | ¥5M | ¥1M | ¥0M | ¥0M |
| Non-Operating Expenses | ¥346M | ¥86M | ¥81M | ¥89M | ¥133M |
| Interest Expense | ¥75M | ¥48M | ¥52M | ¥58M | ¥67M |
| Ordinary Income | ¥2.6B | ¥1.5B | ¥987M | ¥766M | ¥757M |
| Pre-tax Income | ¥2.7B | ¥1.4B | ¥1.2B | ¥-1.2B | ¥1.2B |
| Income Taxes | ¥579M | ¥460M | ¥330M | ¥-299M | ¥186M |
| Current Tax | ¥990M | ¥396M | ¥205M | ¥403M | ¥352M |
| Deferred Tax | ¥-410M | ¥63M | ¥124M | ¥-703M | ¥-165M |
| Net Income (owners) | ¥2.1B | ¥935M | ¥824M | ¥-930M | ¥977M |
| Comprehensive Income | ¥1.9B | ¥1.6B | ¥2.4B | ¥-1.7B | ¥94M |
| EBITDA | ¥3.1B | ¥1.7B | ¥1.4B | ¥1.4B | ¥1.8B |
| EPS | ¥231.29 | ¥99.53 | ¥91.85 | ¥-104.02 | ¥109.38 |
| Shares Outstanding | 9.2M | 9.3M | 9.4M | 8.9M | 8.9M |
| Shares Issued (total) | 9.7M | 9.7M | 9.7M | 9.7M | 9.7M |
| Treasury Shares | 0.5M | 0.4M | 0.3M | 0.8M | 0.8M |