6858
ONO SOKKI Co.,Ltd.
株式会社小野測器
Technology · Scientific & Technical Instruments
Ono Sokki Co., Ltd., together with its subsidiaries, manufactures and sells measuring instruments in Japan and internationally. It operates through measuring instruments and custom-made test equipment segments. The company provides laboratory automation, automotive test system, and automotive measurement and analysis tools, such as sensors / measurement equipment, GPS speedometer, combustion analysis system, and sound and vibration analysis system; sound and vibration, torque measurement, flow rate measurement, rpm & speed measurement, and dimensional measurement devices; and data processing & signal analysis products. It also offers custom-made testing equipment for research and development and quality control purposes; consulting services; cloud services related to sound and vibration; after-sales services; and engineering services. In addition, the company engages in non-life insurance agency business; management of land, buildings and equipment, as well as provides other contracted services. Ono Sokki Co., Ltd. was incorporated in 1940 and is headquartered in Yokohama, Japan.
Read more
← Companies
⚠ TSE Capital Mandate
P / Book
0.54×
Overview
Filings & Signals
Ownership
Financials
▾ Collapse Charts
Income Statement
Balance Sheet
Cash Flow
Ratios & Per Share
Metric
FY 2025
EDINET ↗
FY 2024
EDINET ↗
FY 2023
EDINET ↗
FY 2022
EDINET ↗
FY 2021
EDINET ↗
Net Sales
¥13.6B
¥11.8B
¥11.5B
¥10.9B
¥9.9B
Cost of Sales
¥7.5B
¥6.4B
¥6.2B
¥5.7B
¥5.5B
Gross Profit
¥6.1B
¥5.4B
¥5.3B
¥5.2B
¥4.3B
SG&A
¥5.5B
¥5.3B
¥5.2B
¥5.2B
¥5.2B
Operating Income
¥588M
¥144M
¥139M
¥55M
¥-859M
Non-Operating Income
¥135M
¥115M
¥112M
¥209M
¥250M
Dividend Income
¥89M
¥77M
¥60M
¥54M
¥83M
Interest Income
¥4M
¥3M
¥2M
¥2M
¥2M
Non-Operating Expenses
¥45M
¥48M
¥47M
¥54M
¥75M
Interest Expense
¥18M
¥21M
¥26M
¥22M
¥24M
Ordinary Income
¥679M
¥212M
¥204M
¥211M
¥-685M
Pre-tax Income
¥676M
¥2.0B
¥331M
¥255M
¥-590M
Income Taxes
¥230M
¥533M
¥-147M
¥4M
¥663M
Current Tax
¥152M
¥357M
¥84M
¥67M
¥51M
Deferred Tax
¥78M
¥176M
¥-232M
¥-63M
¥611M
Net Income (owners)
¥395M
¥1.5B
¥438M
¥246M
¥-1.3B
Minority Interest
¥51M
¥25M
¥40M
¥4M
¥17M
Comprehensive Income
¥899M
¥2.2B
¥792M
¥625M
¥-972M
EBITDA
¥1.3B
¥775M
¥715M
¥598M
¥-61M
EPS
¥38.00
¥138.77
¥41.68
¥23.82
¥-114.67
Shares Outstanding
10.4M
10.3M
10.6M
10.4M
10.3M
Shares Issued (total)
12.2M
12.2M
12.2M
12.2M
12.2M
Treasury Shares
1.8M
1.9M
1.6M
1.8M
1.9M
Metric
FY 2025
EDINET ↗
FY 2024
EDINET ↗
FY 2023
EDINET ↗
FY 2022
EDINET ↗
FY 2021
EDINET ↗
Total Assets
¥21.8B
¥21.3B
¥21.0B
¥21.1B
¥19.4B
Current Assets
¥11.2B
¥11.3B
¥8.2B
¥8.4B
¥6.8B
Cash & Deposits
¥3.8B
¥4.2B
¥2.1B
¥2.3B
¥2.0B
Trade Receivables
¥3.4B
¥3.2B
¥3.0B
¥3.2B
—
Non-Current Assets
¥10.5B
¥10.0B
¥12.8B
¥12.7B
¥12.6B
PP&E
¥7.0B
¥7.2B
¥10.5B
¥10.7B
¥10.9B
Intangible Assets
¥497M
¥472M
¥335M
¥313M
¥239M
Investment Securities
¥2.8B
¥2.1B
¥1.5B
¥1.4B
¥1.1B
Deferred Tax Assets
¥31M
¥18M
¥227M
¥77M
¥10M
Total Liabilities
¥5.2B
¥5.4B
¥6.9B
¥7.7B
¥6.7B
Current Liabilities
¥3.1B
¥3.5B
¥4.7B
¥5.7B
¥4.2B
ST Debt
¥1.1B
¥1.3B
¥2.8B
¥4.1B
¥3.0B
Taxes Payable
¥79M
¥394M
¥71M
¥87M
¥64M
Non-Current Liabilities
¥2.1B
¥1.9B
¥2.2B
¥2.0B
¥2.6B
Total LT Borrowings
—
¥130M
¥398M
—
¥500M
Pension Obligations
¥1.6B
¥1.5B
¥1.8B
¥1.9B
¥2.0B
Deferred Tax Liab.
¥463M
¥147M
¥1M
¥0M
¥10M
Total Equity
¥16.6B
¥15.9B
¥14.1B
¥13.4B
¥12.7B
Capital Stock
¥7.1B
¥7.1B
¥7.1B
¥7.1B
¥7.1B
Capital Surplus
¥1.8B
¥1.8B
¥1.8B
¥1.8B
¥1.8B
Retained Earnings
¥6.5B
¥6.4B
¥5.2B
¥4.9B
¥4.7B
Treasury Stock
¥-1.2B
¥-1.3B
¥-1.2B
¥-1.3B
¥-1.3B
AOCI
¥2.0B
¥1.6B
¥865M
¥562M
¥197M
Equity (owners)
¥14.2B
¥14.1B
¥13.0B
¥12.5B
¥12.3B
Minority Interests
¥290M
¥209M
¥161M
¥110M
¥96M
Total Interest-Bearing Debt ⓘ
¥1.1B
¥1.4B
¥3.2B
¥4.1B
¥3.5B
Net Cash ⓘ
¥2.6B
¥2.8B
¥-1.1B
¥-1.8B
¥-1.5B
NCAV ⓘ
¥6.1B
¥5.9B
¥1.3B
¥719M
¥123M
NCAV/Share
¥581
¥574
¥126
¥69
¥12
BV/Share
¥1,367
¥1,361
¥1,226
¥1,208
¥1,187
Metric
FY 2025
EDINET ↗
FY 2024
EDINET ↗
FY 2023
EDINET ↗
FY 2022
EDINET ↗
FY 2021
EDINET ↗
Operating CF
¥594M
¥330M
¥340M
¥-230M
¥-498M
Taxes Paid
¥-490M
¥-79M
¥-73M
¥-44M
¥-17M
Interest Paid
¥-18M
¥-22M
¥-26M
¥-22M
¥-25M
Interest Received
¥94M
¥81M
¥63M
¥57M
¥85M
D&A
¥714M
¥631M
¥576M
¥543M
¥798M
Investing CF
¥-584M
¥3.9B
¥431M
¥-160M
¥-2M
CapEx
¥330M
¥521M
¥233M
¥278M
¥139M
Purchase Investments
¥-4M
¥-4M
¥-45M
¥-87M
¥-3M
Proceeds from Invest.
—
—
¥422M
¥125M
¥234M
Financing CF
¥-530M
¥-2.3B
¥-984M
¥569M
¥-374M
Dividends Paid
¥-257M
¥-212M
¥-103M
¥0M
¥-111M
LT Debt Repaid
¥-268M
¥-268M
¥-634M
¥-28M
¥-414M
Free Cash Flow
¥264M
¥-191M
¥107M
¥-508M
¥-637M
Net Change in Cash
¥-465M
¥2.1B
¥-157M
¥250M
¥-816M
Metric
FY 2025
EDINET ↗
FY 2024
EDINET ↗
FY 2023
EDINET ↗
FY 2022
EDINET ↗
FY 2021
EDINET ↗
ROE
2.5%
9.9%
3.3%
1.9%
-10.0%
ROA
1.8%
6.9%
2.1%
1.2%
-6.5%
EPS
¥38.00
¥138.77
¥41.68
¥23.82
¥-114.67
DPS
¥22.00
¥30.00
¥10.00
¥5.00
¥5.00
BPS
¥1,557.72
¥1,511.83
¥1,307.93
¥1,262.78
¥1,206.19
FCF/Share
¥25
¥-18
¥10
¥-49
¥-62
NCAV/Share
¥581
¥574
¥126
¥69
¥12
Payout Ratio
57.9%
21.6%
24.0%
21.0%
—
Event Timeline
S Shareholder
A Capital Signal
▾ Hide Chart
Large Shareholder Reports 3
Date Activist Stake Event Flag Demands Source
2024-07-29
Mitsubishi UFJ Financial Group Inc.
4.12%
-0.99%
change
Passive
—
2023-11-20
Mitsubishi UFJ Financial Group Inc.
5.11%
+0.44%
initial_5pct
Passive
—
2023-08-21
Mitsubishi UFJ Financial Group Inc.
4.67%
change
Passive
—
Top 10 Shareholders
Ownership DNA
Cross-Holdings Tracker 12
#
Shareholder
Shares (thou.)
% of Total
1
桂 武
656
6.29%
2
Stock Ownership Plan
小野測器代理店・特約店持株会
618
5.93%
3
Business Partner Stock Ownership Plan
小野測器取引先持株会
596
5.72%
4
MUFG Bank
株式会社三菱UFJ銀行
463
4.44%
5
水 元 公 人
300
2.87%
6
Employee Stock Ownership Plan
小野測器社員持株会
294
2.82%
7
安 井 哲 夫
179
1.71%
8
小 野 知 子
178
1.71%
9
浜 名 由佳里
135
1.30%
10
Toyo Electric Manufacturing Co.
東洋電機製造株式会社
120
1.15%
Domestic Nominees
0.0%
-1.6% vs 2024
Trust bank custodians — GPIF, pensions, investment trusts
Foreign Custodians
0.0%
+0.0% vs 2024
Sub-custodians for foreign asset managers
Direct / Strategic
33.9%
+3.5% vs 2024
Named entities with disclosed investment intent
Shareholder
Trend
2023
2024
2025
桂 武
6.21%
6.35%
6.29%
-0.06%
Stock Ownership Plan
小野測器代理店・特約店持株会
5.24%
5.65%
5.93%
+0.28%
Business Partner Stock Ownership Plan
小野測器取引先持株会
5.26%
5.85%
5.72%
-0.13%
MUFG Bank
式会社三菱UFJ銀行
4.38%
4.48%
4.44%
-0.04%
水 元 公 人
NEW ENTRY
—
—
—
2.87%
NEW
Employee Stock Ownership Plan
小野測器社員持株会
1.66%
2.21%
2.82%
+0.61%
小 野 知 子
1.69%
1.73%
1.71%
-0.02%
安 井 哲 夫
1.68%
1.72%
1.71%
-0.01%
浜 名 由佳里
—
1.31%
1.30%
-0.01%
Toyo Electric Manufacturing Co.
東洋電機製造
—
1.16%
1.15%
-0.01%
Japan Master Trust Bank
日本マスタートラスト信託銀行
last seen 2024
Exited Top 10
4.34%
1.58%
—
小 野 雅 道
last seen 2023
Exited Top 10
3.39%
—
—
安谷屋 恵 正
last seen 2023
Exited Top 10
2.40%
—
—
Concentration (HHI)
ⓘ
157
143
152
3 fiscal years · top-10 holders per year · >2,500 HHI = high concentration · entity-resolved
Portfolio Book Value
¥2,755M
+88% since 2023
Holdings
12
Trend
3 building
vs 2023
Held Company
FY2025
¥2,755M total
FY2023
¥1,469M total
Book Val ¥M
Shares
Book Val ¥M
Shares
Mitsubishi UFJ Financial Group, Inc.
㈱三菱UFJフィナンシャル・グループ
2,174
872,420
1,056
872,420
M
NIHON DENKEI CO.,LTD.
日本電計㈱
209
+5.1%
↑
92,290
164
87,816
M
Toyo Electric Manufacturing Co.
東洋電機製造㈱
137
65,000
63
65,000
M
SUGIMOTO & CO.,LTD.
杉本商事㈱
122
+100.0%
↑
87,400
97
43,700
M
EIWA CORPORATION
英和㈱
75
27,588
55
27,588
M
MARUBUN CORPORATION
丸文㈱
22
17,424
28
17,424
M
KAJIMA CORPORATION
鹿島建設㈱
14
2,500
5
2,500
第一生命ホールディングス㈱
2
+300.0%
↑
2,000
1
500
M
NF HOLDINGS CORPORATION
㈱エヌエフホールディングス
—
—
M
HIOKI E.E.CORPORATION
日置電機㈱
—
—
HORIBA, Ltd.
㈱堀場製作所
—
—
Yamaha Motor Co., Ltd.
ヤマハ発動機㈱
—
—
Portfolio total
2,755
1,469
Book value in ¥M · ↓ reduced · ↑ increased vs prior year · M = mutual holding