7565
Bansei Electric Co., Ltd.
萬世電機株式会社Mansei Corporation provides electronic products in Japan. The company offers power control equipment, such as AC servos, inverters, etc.; control equipment, including sequencers, etc.; power distribution equipment comprising breakers, transformers, etc.; and rotary equipment which includes motors, industrial fans, etc. It also provides industrial robots, wire cutting machinery, NC discharge processing machinery, laser processing machinery, and CNC equipment. In addition, the company offers design through installation and follow-up servicing of equipment; semiconductors and device products; system and software development; and electronic product contract manufacturing service, as well as Multimedia and information technology. Mansei Corporation was incorporated in 1947 and is headquartered in Osaka, Japan.
Price
¥6,040
Market Cap
¥9.8B
Ent. Value
¥2.9B
Net Cash
¥6.9B
Shares Out.
1.6M
P / E
14.0×
EV / EBIT
2.6×
P / Book
0.84×
P / NCAV
1.15×
Div. Yield
2.15%
Financials
| Metric |
FY 2024
EDINET ↗ |
FY 2023
EDINET ↗ |
FY 2022
EDINET ↗ |
FY 2021
EDINET ↗ |
|---|---|---|---|---|
| Net Sales | ¥24.4B | ¥26.2B | ¥23.1B | ¥18.7B |
| Cost of Sales | ¥20.8B | ¥22.1B | ¥19.5B | ¥15.9B |
| Gross Profit | ¥3.6B | ¥4.1B | ¥3.6B | ¥2.8B |
| SG&A | ¥2.5B | ¥2.6B | ¥2.5B | ¥2.2B |
| Operating Income | ¥1.1B | ¥1.5B | ¥1.1B | ¥549M |
| Non-Operating Income | ¥47M | ¥50M | ¥41M | ¥42M |
| Dividend Income | ¥27M | ¥26M | ¥23M | ¥20M |
| Interest Income | ¥2M | ¥0M | ¥0M | ¥0M |
| Non-Operating Expenses | ¥4M | ¥4M | ¥4M | ¥3M |
| Interest Expense | ¥3M | ¥2M | ¥2M | ¥2M |
| Ordinary Income | ¥1.2B | ¥1.5B | ¥1.1B | ¥589M |
| Pre-tax Income | ¥1.2B | ¥1.5B | ¥940M | ¥589M |
| Income Taxes | ¥313M | ¥474M | ¥340M | ¥193M |
| Current Tax | ¥287M | ¥502M | ¥395M | ¥223M |
| Deferred Tax | ¥26M | ¥-28M | ¥-55M | ¥-30M |
| Net Income (owners) | ¥873M | ¥1.1B | ¥600M | ¥396M |
| Comprehensive Income | ¥938M | ¥1.4B | ¥620M | ¥375M |
| EBITDA | ¥1.3B | ¥1.6B | ¥1.3B | ¥709M |
| EPS | ¥431.76 | ¥468.23 | ¥262.19 | ¥172.87 |
| Shares Outstanding | 1.6M | 2.3M | 2.3M | 2.3M |
| Shares Issued (total) | 1.6M | 2.3M | 2.3M | 2.3M |
| Treasury Shares | 0.0M | 0.0M | 0.0M | 0.0M |