6905

COSEL CO.,LTD.

コーセル株式会社
Industrials · Electrical Equipment & Parts
Cosel Co., Ltd. manufactures and sells electrical components and EMI filters in Japan and internationally. The company operates through five segments: Sales Business, North American Sales Business, European Production and Sales Business, Asian Sales Business, and Chinese Production Business. It offers AC-DC power supplies and DC-DC converters; and three- and single-phase EMI filters and DC input EMI filters, as well as semiconductor devices, such as IC and FET products, transistors, diodes, etc. for use in industrial and consumer equipment. The company was formerly known as Elco Co., Ltd. and changed its name to Cosel Co., Ltd. in April 1992. Cosel Co., Ltd. was incorporated in 1969 and is headquartered in Toyama, Japan.
← Companies
Price
¥1,565
Market Cap
¥64.4B
Ent. Value
—
Net Cash est
—
Shares Out.
41.1M
P / E
—
EV / EBIT
—
P / Book
1.15×
P / NCAV
1.48×
Div. Yield
3.51%
Financials
Metric FY 2025
EDINET ↗ 		FY 2024
EDINET ↗ 		FY 2023
EDINET ↗ 		FY 2022
EDINET ↗
Net Sales ¥27.1B ¥41.4B ¥35.3B ¥28.1B
Cost of Sales ¥19.8B ¥27.7B ¥24.6B ¥20.1B
Gross Profit ¥7.2B ¥13.7B ¥10.6B ¥8.0B
SG&A ¥6.6B ¥6.8B ¥5.7B ¥5.1B
Operating Income ¥628M ¥6.9B ¥4.9B ¥2.8B
Non-Operating Income ¥276M ¥947M ¥365M ¥182M
Dividend Income ¥54M ¥45M ¥41M ¥41M
Interest Income ¥89M ¥77M ¥30M ¥19M
Non-Operating Expenses ¥163M ¥10M ¥18M ¥11M
Interest Expense ¥12M ¥10M ¥11M ¥11M
Ordinary Income ¥741M ¥7.9B ¥5.3B ¥3.0B
Pre-tax Income ¥316M ¥7.5B ¥5.2B ¥2.9B
Income Taxes ¥411M ¥2.3B ¥2.0B ¥1.0B
Current Tax ¥86M ¥2.2B ¥1.6B ¥974M
Deferred Tax ¥325M ¥114M ¥21M ¥57M
Net Income (owners) ¥-114M ¥5.2B ¥3.2B ¥1.9B
Minority Interest ¥19M ¥67M ¥45M ¥16M
Comprehensive Income ¥-817M ¥6.4B ¥3.3B ¥2.9B
EBITDA ¥2.2B ¥8.3B ¥6.2B ¥4.1B
Goodwill Amort. (J-GAAP) ¥16M ¥24M ¥23M ¥22M
EPS ¥-2.84 ¥155.86 ¥93.54 ¥55.50
Shares Outstanding 41.1M 33.2M 33.1M 34.1M
Shares Issued (total) 41.2M 35.7M 35.7M 35.7M
Treasury Shares 0.1M 2.5M 2.6M 1.6M