7105
Mitsubishi Logisnext Co., Ltd.
三菱ロジスネクスト株式会社Mitsubishi Logisnext Co., Ltd. designs, develops, manufactures, and sells electric and engine-powered forklifts, container carriers, transfer cranes, transport robots, automated warehouses, warehouse management systems, and other logistics equipment and systems in Japan. The company was incorporated in 1937 and is headquartered in Nagaokakyo, Japan.
Price
¥1,529
Market Cap
¥163.1B
Ent. Value
¥295.8B
Net Debt
−¥132.7B
Shares Out.
106.7M
P / E
18.8×
EV / EBIT
14.2×
P / Book
1.32×
P / NCAV
N/M
Div. Yield
1.57%
Financials
| Metric |
FY 2024
EDINET ↗ |
FY 2023
EDINET ↗ |
FY 2022
EDINET ↗ |
FY 2021
EDINET ↗ |
|---|---|---|---|---|
| Net Sales | ¥665.6B | ¥701.8B | ¥615.4B | ¥465.4B |
| Cost of Sales | ¥505.4B | ¥522.0B | ¥477.3B | ¥362.4B |
| Gross Profit | ¥160.2B | ¥179.7B | ¥138.1B | ¥103.0B |
| SG&A | ¥139.4B | ¥137.1B | ¥123.4B | ¥99.4B |
| Operating Income | ¥20.8B | ¥42.6B | ¥14.7B | ¥3.6B |
| Non-Operating Income | ¥2.5B | ¥2.2B | ¥1.5B | ¥1.3B |
| Dividend Income | ¥143M | ¥104M | ¥202M | ¥88M |
| Interest Income | ¥1.7B | ¥1.4B | ¥795M | ¥563M |
| Non-Operating Expenses | ¥8.4B | ¥7.3B | ¥4.5B | ¥1.7B |
| Interest Expense | ¥7.8B | ¥6.9B | ¥3.9B | ¥1.5B |
| Ordinary Income | ¥14.9B | ¥37.5B | ¥11.6B | ¥3.2B |
| Pre-tax Income | ¥16.0B | ¥36.6B | ¥12.2B | ¥2.8B |
| Income Taxes | ¥7.3B | ¥9.1B | ¥5.4B | ¥2.1B |
| Current Tax | ¥7.6B | ¥13.5B | ¥7.7B | ¥3.9B |
| Deferred Tax | ¥-377M | ¥-4.4B | ¥-2.4B | ¥-1.8B |
| Net Income (owners) | ¥8.7B | ¥27.5B | ¥6.9B | ¥717M |
| Minority Interest | ¥27M | ¥29M | ¥-42M | ¥27M |
| Comprehensive Income | ¥9.2B | ¥42.3B | ¥13.1B | ¥8.9B |
| EBITDA | ¥62.1B | ¥79.8B | ¥48.3B | ¥34.6B |
| Goodwill Amort. (J-GAAP) | ¥7.9B | ¥7.7B | ¥7.7B | ¥7.0B |
| EPS | ¥81.26 | ¥258.06 | ¥64.82 | ¥6.73 |
| Shares Outstanding | 106.7M | 106.7M | 106.7M | 106.6M |
| Shares Issued (total) | 106.8M | 106.7M | 106.7M | 106.6M |
| Treasury Shares | 0.1M | 0.1M | 0.0M | 0.0M |