9361
Fushiki Kairiku Unso Co.,Ltd.
伏木海陸運送株式会社Fushiki Kairiku Unso Co.,Ltd. engages in the provision of port transportation services in Japan. It also engages in port and maritime transportation, warehousing, domestic shipping, irregular route business, shipping agency, customs brokerage, packing, industrial waste collection and transportation, air transport agency, and measurement certification businesses, as well as business related to contracting and guarantee of the security. In addition, it offers freight truck transportation, non-life insurance agency, and automobile liability insurance agency services; real estate lending; and automobile disassembly and maintenance services. Further, the company processes and sells carbon materials, hydrogen peroxide, and groceries. Further, the company engages in the investment; worker dispatch; restaurant business; and manufacture of salt. Fushiki Kairiku Unso Co.,Ltd. was incorporated in 1944 and is headquartered in Takaoka, Japan.
Price
¥2,171
Market Cap
¥5.6B
Ent. Value
¥7.3B
Net Debt
−¥1.7B
Shares Out.
2.6M
P / E
8.2×
EV / EBIT
5.9×
⚠ TSE Capital Mandate
P / Book
0.48×
P / NCAV
N/M
Div. Yield
2.76%
Financials
| Metric |
FY 2025
EDINET ↗ |
FY 2024
EDINET ↗ |
FY 2023
EDINET ↗ |
FY 2022
EDINET ↗ |
FY 2021
EDINET ↗ |
|---|---|---|---|---|---|
| Net Sales | ¥13.5B | ¥12.9B | ¥13.1B | ¥12.2B | ¥12.4B |
| Cost of Sales | ¥11.1B | ¥11.0B | ¥10.6B | ¥10.2B | ¥10.7B |
| Gross Profit | ¥2.4B | ¥1.9B | ¥2.5B | ¥2.0B | ¥1.7B |
| SG&A | ¥1.1B | ¥1.2B | ¥1.2B | ¥1.2B | ¥1.2B |
| Operating Income | ¥1.2B | ¥742M | ¥1.3B | ¥782M | ¥457M |
| Non-Operating Income | ¥122M | ¥106M | ¥116M | ¥219M | ¥368M |
| Dividend Income | ¥93M | ¥70M | ¥72M | ¥78M | ¥53M |
| Interest Income | ¥2M | ¥1M | ¥1M | ¥1M | ¥1M |
| Non-Operating Expenses | ¥194M | ¥133M | ¥194M | ¥63M | ¥155M |
| Interest Expense | ¥55M | ¥51M | ¥50M | ¥56M | ¥59M |
| Ordinary Income | ¥1.2B | ¥715M | ¥1.3B | ¥937M | ¥670M |
| Pre-tax Income | ¥1.1B | ¥811M | ¥1.2B | ¥894M | ¥686M |
| Income Taxes | ¥376M | ¥300M | ¥415M | ¥414M | ¥270M |
| Current Tax | ¥390M | ¥297M | ¥401M | ¥437M | ¥245M |
| Deferred Tax | ¥-14M | ¥3M | ¥14M | ¥-23M | ¥24M |
| Net Income (owners) | ¥683M | ¥468M | ¥688M | ¥413M | ¥392M |
| Minority Interest | ¥88M | ¥42M | ¥46M | ¥68M | ¥24M |
| Comprehensive Income | ¥830M | ¥689M | ¥811M | ¥523M | ¥446M |
| EBITDA | ¥2.1B | ¥1.5B | ¥2.1B | ¥1.5B | ¥1.2B |
| EPS | ¥263.80 | ¥180.85 | ¥265.90 | ¥159.36 | ¥151.48 |
| Shares Outstanding | 2.6M | 2.6M | 2.6M | 2.6M | 2.6M |
| Shares Issued (total) | 2.6M | 2.6M | 2.6M | 2.6M | 2.6M |
| Treasury Shares | 0.0M | 0.0M | 0.0M | 0.0M | 0.0M |