7231
TOPY INDUSTRIES,LIMITED
トピー工業株式会社Topy Industries, Limited engages in the steel, automotive, industrial machinery components, and other businesses in Japan. It provides section steel, such as H-section steel, channel steel, equal and unequal angle steel, unequal non-isopachous steel, flat steel, R-flat steel, bulb plate, ultra-thick wide flat, and deformed section steel products, including rims, super giant off-the-road rim wheels, track shoes, forklift mast materials, segment components, HSST rails, and Z-steel products, as well as deformed bar steel products and compact coil TACoil. The company also offers steel wheels, aluminum wheels, and construction machinery wheels for passenger cars, trucks, buses, and construction machinery; and undercarriage components, such as tracks, rollers, cutting edges for motor graders, and city pads, as well as shoes, links, pins, and bushes parts. In addition, it provides crawler robots and synthetic mica products. The company was founded in 1921 and is headquartered in Tokyo, Japan.
Price
¥2,819
Market Cap
¥62.3B
Ent. Value
¥98.0B
Net Debt
−¥35.7B
Shares Out.
22.1M
P / E
10.0×
EV / EBIT
18.5×
⚠ TSE Capital Mandate
P / Book
0.46×
P / NCAV
6.14×
Div. Yield
3.65%
Financials
| Metric |
FY 2024
EDINET ↗ |
FY 2023
EDINET ↗ |
FY 2022
EDINET ↗ |
FY 2021
EDINET ↗ |
|---|---|---|---|---|
| Net Sales | ¥300.6B | ¥334.0B | ¥334.5B | ¥271.2B |
| Cost of Sales | ¥258.2B | ¥288.1B | ¥289.9B | ¥240.1B |
| Gross Profit | ¥42.4B | ¥45.9B | ¥44.6B | ¥31.1B |
| SG&A | ¥37.1B | ¥35.4B | ¥37.4B | ¥32.8B |
| Operating Income | ¥5.3B | ¥10.4B | ¥7.2B | ¥-1.7B |
| Non-Operating Income | ¥2.8B | ¥2.2B | ¥2.2B | ¥2.4B |
| Dividend Income | ¥956M | ¥784M | ¥701M | ¥721M |
| Interest Income | ¥172M | ¥139M | ¥134M | ¥135M |
| Non-Operating Expenses | ¥1.9B | ¥2.1B | ¥1.3B | ¥2.1B |
| Interest Expense | ¥748M | ¥833M | ¥768M | ¥500M |
| Ordinary Income | ¥6.2B | ¥10.5B | ¥8.0B | ¥-1.4B |
| Pre-tax Income | ¥9.0B | ¥3.5B | ¥7.4B | ¥1.8B |
| Income Taxes | ¥2.5B | ¥-1.3B | ¥983M | ¥1.3B |
| Current Tax | ¥3.3B | ¥2.8B | ¥1.8B | ¥1.8B |
| Deferred Tax | ¥-875M | ¥-4.1B | ¥-775M | ¥-425M |
| Net Income (owners) | ¥6.4B | ¥4.7B | ¥6.3B | ¥386M |
| Minority Interest | ¥121M | ¥142M | ¥116M | ¥66M |
| Comprehensive Income | ¥-138M | ¥21.9B | ¥8.9B | ¥6.0B |
| EBITDA | ¥17.6B | ¥23.4B | ¥20.6B | ¥11.2B |
| Goodwill Amort. (J-GAAP) | ¥124M | ¥124M | ¥124M | ¥124M |
| EPS | ¥281.13 | ¥204.88 | ¥276.51 | ¥16.61 |
| Shares Outstanding | 22.1M | 22.9M | 22.9M | 23.0M |
| Shares Issued (total) | 24.1M | 24.1M | 24.1M | 24.1M |
| Treasury Shares | 2.0M | 1.2M | 1.2M | 1.1M |