5947

RINNAI CORPORATION

リンナイ株式会社
Metal Products
Rinnai Corporation manufactures and sells thermal equipment in Japan, the United States, Australia, China, South Korea, and Indonesia. The company offers water heaters, including hot-water units, bath hot-water units, hot-water and heating units, and gas/solar hybrid hot-water and heating systems; kitchen appliances, such as tabletop stoves, built-in-stoves, ovens, range food, dishwashers, and rice cookers; and air conditioning appliances comprising fan heaters, fan-forced heaters, and infrared heaters. It also provides commercial-use ceramics grills, gas stoves, and rice cookers; and clothes dryers, and infrared burners and parts. The company sells its products under the Rinnai brand. The company was formerly known as Rinnai & Co. and changed its name to Rinnai Corporation in 1971. Rinnai Corporation was incorporated in 1920 and is headquartered in Nagoya, Japan.
← Companies
Price
¥3,393
Market Cap
¥477.2B
Ent. Value
Net Cash est
Shares Out.
140.6M
P / E
16.2×
EV / EBIT
P / Book
1.18×
P / NCAV
2.19×
Div. Yield
2.36%
Financials
Metric FY 2024
EDINET ↗
FY 2023
EDINET ↗
FY 2022
EDINET ↗
FY 2021
EDINET ↗
Net Sales ¥460.3B ¥430.2B ¥425.2B ¥366.2B
Cost of Sales ¥304.3B ¥292.3B ¥286.8B ¥249.6B
Gross Profit ¥156.1B ¥137.8B ¥138.4B ¥116.6B
SG&A ¥110.1B ¥98.5B ¥97.0B ¥80.7B
Operating Income ¥46.0B ¥39.4B ¥41.4B ¥35.9B
Non-Operating Income ¥5.3B ¥7.6B ¥3.8B ¥4.0B
Dividend Income ¥560M ¥479M ¥445M ¥378M
Interest Income ¥3.0B ¥2.5B ¥1.7B ¥1.1B
Non-Operating Expenses ¥962M ¥916M ¥633M ¥759M
Interest Expense ¥97M ¥79M ¥73M ¥64M
Ordinary Income ¥50.3B ¥46.1B ¥44.6B ¥39.1B
Pre-tax Income ¥49.9B ¥45.9B ¥44.6B ¥39.1B
Income Taxes ¥12.7B ¥11.4B ¥11.6B ¥10.1B
Current Tax ¥12.8B ¥10.4B ¥11.8B ¥9.3B
Deferred Tax ¥-146M ¥973M ¥-192M ¥786M
Net Income (owners) ¥29.7B ¥26.7B ¥26.1B ¥23.7B
Minority Interest ¥7.5B ¥7.9B ¥6.9B ¥5.3B
Comprehensive Income ¥48.7B ¥51.6B ¥46.6B ¥34.2B
EBITDA ¥61.5B ¥54.2B ¥54.8B ¥47.7B
Goodwill Amort. (J-GAAP) ¥320M ¥87M ¥86M ¥45M
EPS ¥209.66 ¥184.75 ¥176.92 ¥470.39
Shares Outstanding 140.6M 143.2M 48.8M 49.8M
Shares Issued (total) 143.9M 146.7M 50.0M 50.0M
Treasury Shares 3.2M 3.5M 1.2M 0.2M