7561

HURXLEY CORPORATION

株式会社ハークスレイ
Retail Trade
Hurxley Corporation, together with its subsidiaries, operates Hokka Hokka Tei franchise chain stores in Japan. The company offers boxed lunches. It is also involved in storage and distribution of foodstuffs at franchisees and directly managed stores; rice milling and processing of BG rice; and processing of foodstuff. In addition, the company provides store leasing for restaurant operators; and system development, business, design work, and portal site management services. Further, it engages in the preparation and manufacture of japanese, western, chinese, sushi, and confectionery; provision of catering, and venue coordination and installation services; rental of party tableware and accessories; wholesale of tableware and kitchen equipment, as well as fruit, dry fruit, peanuts, squid dried foods, dried seafood products, salamis, and beef tansmoks; sale of dried fruit and other related products; development and production of cooked foods made mainly from meat; and manufacture and sale of peanuts, nuts, and bean confectioner. The company was formerly known as Kansai Hokka-Hokka Tei Corp. and changed its name to Hurxley Corporation in July 1993. Hurxley Corporation was founded in 1976 and is headquartered in Kita, Japan.
← Companies
Price
¥648
Market Cap
¥12.0B
Ent. Value
¥34.9B
Net Debt
−¥23.0B
Shares Out.
18.5M
P / E
9.9×
EV / EBIT
18.1×
⚠ TSE Capital Mandate
P / Book
0.49×
P / NCAV
N/M
Div. Yield
4.01%
Financials
Metric FY 2024
EDINET ↗
FY 2023
EDINET ↗
FY 2022
EDINET ↗
FY 2021
EDINET ↗
Net Sales ¥45.2B ¥46.8B ¥35.6B ¥31.7B
Cost of Sales ¥30.7B ¥31.5B ¥23.1B ¥20.9B
Gross Profit ¥14.5B ¥15.3B ¥12.5B ¥10.8B
SG&A ¥12.6B ¥12.8B ¥11.1B ¥9.7B
Operating Income ¥1.9B ¥2.4B ¥1.5B ¥1.1B
Non-Operating Income ¥508M ¥500M ¥394M ¥505M
Dividend Income ¥67M ¥108M ¥95M ¥40M
Interest Income ¥7M ¥0M ¥1M ¥0M
Non-Operating Expenses ¥358M ¥348M ¥276M ¥229M
Interest Expense ¥199M ¥93M ¥61M ¥50M
Ordinary Income ¥2.1B ¥2.6B ¥1.6B ¥1.4B
Pre-tax Income ¥1.8B ¥2.4B ¥1.5B ¥1.3B
Income Taxes ¥647M ¥790M ¥405M ¥307M
Current Tax ¥590M ¥841M ¥372M ¥378M
Deferred Tax ¥57M ¥-50M ¥33M ¥-71M
Net Income (owners) ¥1.2B ¥1.6B ¥1.0B ¥978M
Minority Interest ¥-7M
Comprehensive Income ¥1.0B ¥1.9B ¥1.2B ¥877M
EBITDA ¥3.5B ¥3.8B ¥2.5B ¥2.0B
Goodwill Amort. (J-GAAP) ¥277M ¥171M ¥114M ¥58M
EPS ¥65.17 ¥86.87 ¥56.94 ¥53.17
Shares Outstanding 18.5M 18.4M 18.4M 18.4M
Shares Issued (total) 19.1M 19.1M 22.1M 22.1M
Treasury Shares 0.6M 0.6M 3.7M 3.7M