7608
SK JAPAN CO., LTD.
株式会社エスケイジャパン
Consumer Cyclical · Leisure
SK Japan Co.,Ltd. plans, manufactures, and sells character stuffed toys, key chains, household goods, mobile phone accessories, sarees, electronic toys, etc in Japan and internationally. It operates through two segments, Furniture Business and Customer Business. The company also sales capsule toy products to retailers. The company sells its products under HereDitail, Kigyurumi, PETTATTO OSUWARI, Mini this, Mosutomufu, and Tamashii Craft brands. It serves its products to amusement facilities. The company was incorporated in 1965 and is headquartered in Tokyo, Japan.
Read more
← Companies
Overview
Filings & Signals
Ownership
Financials
▾ Collapse Charts
Income Statement
Balance Sheet
Cash Flow
Ratios & Per Share
Metric
FY 2025
EDINET ↗
FY 2024
EDINET ↗
FY 2023
EDINET ↗
FY 2022
EDINET ↗
FY 2021
EDINET ↗
Net Sales
¥16.2B
¥13.3B
¥10.6B
¥9.7B
¥6.5B
Cost of Sales
¥11.7B
¥9.7B
¥7.7B
¥7.4B
¥4.5B
Gross Profit
¥4.5B
¥3.6B
¥3.0B
¥2.3B
¥2.0B
SG&A
¥2.7B
¥2.3B
¥2.0B
¥1.7B
¥1.5B
Operating Income
¥1.9B
¥1.2B
¥992M
¥577M
¥455M
Non-Operating Income
¥37M
¥40M
¥81M
¥5M
¥17M
Dividend Income
¥2M
¥2M
¥1M
¥1M
¥1M
Interest Income
¥2M
¥1M
¥0M
¥0M
¥0M
Non-Operating Expenses
¥14M
¥8M
¥0M
¥33M
¥0M
Ordinary Income
¥1.9B
¥1.3B
¥1.1B
¥549M
¥472M
Pre-tax Income
¥1.9B
¥1.3B
¥1.1B
¥549M
¥472M
Income Taxes
¥549M
¥332M
¥318M
¥170M
¥137M
Current Tax
¥571M
¥350M
¥342M
¥96M
¥85M
Deferred Tax
¥-22M
¥-18M
¥-24M
¥74M
¥52M
Net Income (owners)
¥1.3B
¥929M
¥756M
¥379M
¥334M
Comprehensive Income
¥1.4B
¥944M
¥788M
¥402M
¥334M
EBITDA
¥2.0B
¥1.3B
¥1.1B
¥627M
¥495M
EPS
¥79.54
¥111.55
¥91.03
¥45.91
¥40.56
Shares Outstanding
8.4M
8.4M
8.3M
8.3M
8.3M
Shares Issued (total)
8.5M
8.5M
8.5M
8.5M
8.5M
Treasury Shares
0.1M
0.1M
0.2M
0.2M
0.2M
Metric
FY 2025
EDINET ↗
FY 2024
EDINET ↗
FY 2023
EDINET ↗
FY 2022
EDINET ↗
FY 2021
EDINET ↗
Total Assets
¥8.5B
¥6.8B
¥6.0B
¥4.8B
¥4.3B
Current Assets
¥8.0B
¥6.3B
¥5.6B
¥4.6B
¥4.1B
Cash & Deposits
¥4.2B
¥3.8B
¥3.4B
¥2.6B
¥2.8B
Trade Receivables
¥2.1B
¥1.4B
¥1.2B
¥1.0B
—
Inventories
¥763M
¥423M
¥490M
¥345M
¥208M
Non-Current Assets
¥554M
¥447M
¥348M
¥226M
¥273M
PP&E
¥172M
¥150M
¥58M
¥33M
¥20M
Intangible Assets
¥67M
¥5M
¥7M
¥18M
¥30M
Investment Securities
¥165M
¥161M
¥133M
¥107M
¥74M
Deferred Tax Assets
¥57M
¥36M
¥22M
¥9M
¥91M
Total Liabilities
¥1.9B
¥1.2B
¥1.2B
¥789M
¥596M
Current Liabilities
¥1.8B
¥1.1B
¥1.2B
¥712M
¥551M
Taxes Payable
¥364M
¥170M
¥306M
¥65M
¥76M
Non-Current Liabilities
¥121M
¥89M
¥45M
¥77M
¥45M
Total Equity
¥6.7B
¥5.6B
¥4.8B
¥4.1B
¥3.7B
Capital Stock
¥462M
¥462M
¥462M
¥462M
¥462M
Capital Surplus
¥520M
¥512M
¥498M
¥494M
¥495M
Retained Earnings
¥5.6B
¥4.6B
¥3.8B
¥3.1B
¥2.9B
Treasury Stock
¥-46M
¥-54M
¥-80M
¥-103M
¥-111M
AOCI
¥128M
¥106M
¥91M
¥59M
¥37M
Equity (owners)
¥6.5B
¥5.5B
¥4.7B
¥4.0B
¥3.7B
Net Cash ⓘ
¥4.2B
¥3.8B
¥3.4B
¥2.6B
¥2.8B
NCAV ⓘ
¥6.1B
¥5.1B
¥4.4B
¥3.8B
¥3.5B
NCAV/Share
¥727
¥613
¥531
¥463
¥420
BV/Share
¥778
¥654
¥561
¥483
¥448
Metric
FY 2025
EDINET ↗
FY 2024
EDINET ↗
FY 2023
EDINET ↗
FY 2022
EDINET ↗
FY 2021
EDINET ↗
Operating CF
¥836M
¥657M
¥1.1B
¥-88M
¥390M
Interest Received
¥4M
¥2M
¥2M
¥1M
¥1M
D&A
¥98M
¥76M
¥70M
¥50M
¥40M
Investing CF
¥-174M
¥-118M
¥-135M
¥-54M
¥-30M
CapEx
¥102M
¥118M
¥74M
¥50M
¥27M
Purchase Investments
¥-3M
¥-3M
¥-3M
¥-2M
¥-2M
Proceeds from Invest.
—
¥3M
¥6M
—
—
Financing CF
¥-293M
¥-167M
¥-108M
¥-89M
¥-188M
Dividends Paid
¥-293M
¥-166M
¥-108M
¥-89M
¥-66M
Share Buybacks
¥-0M
¥-0M
¥-0M
¥-0M
¥-121M
Free Cash Flow
¥734M
¥539M
¥998M
¥-138M
¥363M
Net Change in Cash
¥405M
¥372M
¥838M
¥-222M
¥177M
Metric
FY 2025
EDINET ↗
FY 2024
EDINET ↗
FY 2023
EDINET ↗
FY 2022
EDINET ↗
FY 2021
EDINET ↗
ROE
21.8%
18.0%
17.2%
9.7%
9.2%
ROA
17.4%
14.6%
14.0%
8.3%
7.7%
EPS
¥79.54
¥111.55
¥91.03
¥45.91
¥40.56
DPS
¥47.00
¥27.00
¥17.00
¥12.00
¥9.00
BPS
¥396.75
¥666.15
¥572.47
¥490.32
¥452.57
FCF/Share
¥87
¥64
¥120
¥-17
¥44
NCAV/Share
¥727
¥613
¥531
¥463
¥420
Payout Ratio
59.1%
24.2%
18.7%
26.1%
22.2%
No filings or capital allocation signals recorded for this company.
Top 10 Shareholders
Ownership DNA
Cross-Holdings Tracker 11
#
Shareholder
Shares (thou.)
% of Total
1
ROUND ONE Corporation
株式会社ラウンドワン
2,688,462
32.05%
2
久保 泰子
400,000
4.77%
3
久保 千晶
400,000
4.77%
4
八百 博徳
299,356
3.57%
5
RE FUND 107-CLIENT AC (常任代理人 シティバンク、エヌ・エイ東京支店)
248,300
2.96%
6
鈴木 康友
231,800
2.76%
7
小沼 滋紀
222,800
2.66%
8
株式会社SBI証券
202,228
2.41%
9
佐々木 嶺一
149,800
1.79%
10
松田 忠夫
131,926
1.57%
Domestic Nominees
0.0%
-3.1% vs 2025
Trust bank custodians — GPIF, pensions, investment trusts
Foreign Custodians
0.0%
+0.0% vs 2025
Sub-custodians for foreign asset managers
Direct / Strategic
59.3%
+2.2% vs 2025
Named entities with disclosed investment intent
Shareholder
Trend
2023
2024
2025
2026
ROUND ONE Corporation
式会社ラウンドワン
32.52%
32.33%
32.11%
32.05%
-0.06%
久保 千晶
4.84%
4.81%
4.78%
4.77%
-0.01%
久保 泰子
4.84%
4.81%
4.78%
4.77%
-0.01%
八百 博徳
2.82%
3.17%
3.42%
3.57%
+0.15%
RE FUND 107-CLIENT AC
NEW ENTRY
—
—
—
—
2.96%
NEW
鈴木 康友
2.80%
2.79%
2.77%
2.76%
-0.01%
小沼 滋紀
NEW ENTRY
2.45%
—
—
2.66%
NEW
式会社SBI証券
NEW ENTRY
—
—
—
—
2.41%
NEW
佐々木 嶺一
NEW ENTRY
—
—
—
—
1.79%
NEW
松田 忠夫
NEW ENTRY
1.60%
1.59%
—
1.57%
NEW
Japan Master Trust Bank
日本マスタートラスト信託銀行
last seen 2025
Exited Top 10
4.46%
3.97%
3.11%
—
上田八木短資
last seen 2025
Exited Top 10
—
1.92%
2.41%
—
大村セラテック
last seen 2025
Exited Top 10
—
—
2.32%
—
H.O.C
last seen 2025
Exited Top 10
—
—
2.28%
—
ヨシダ トモヒロ
last seen 2025
Exited Top 10
—
—
2.25%
—
SBI SECURITIES Co., Ltd.
式会社SBI証券
last seen 2024
Exited Top 10
—
1.63%
—
—
ガバナンス・パートナーズ投資事業有限責任組合
last seen 2023
Exited Top 10
1.69%
—
—
—
吉田 知広
last seen 2024
Exited Top 10
—
3.06%
—
—
日本証券金融
last seen 2023
Exited Top 10
1.62%
—
—
—
Concentration (HHI)
ⓘ
1154
1143
1127
1120
4 fiscal years · top-10 holders per year · >2,500 HHI = high concentration · entity-resolved
Portfolio Book Value
¥161M
+52% since 2023
Holdings
11
1 exited
Trend
1 unwinding
vs 2023
Held Company
FY2025
¥161M total
FY2023
¥106M total
Book Val ¥M
Shares
Book Val ¥M
Shares
CAPCOM CO., LTD.
㈱カプコン
130
+106.6%
↑
35,190
73
17,032
AEON Fantasy Co.,LTD.
㈱イオンファンタジー
20
+7.2%
↑
7,284
19
6,792
AEON Co.,Ltd.
イオン㈱
8
+5.8%
↑
2,057
5
1,945
Bandai Namco Holdings Inc.
㈱バンダイナムコホールディングス
2
+200.0%
↑
300
1
100
㈱スクウェア・エニックスホールディングス
1
100
1
100
ROUND ONE Corporation
㈱ラウンドワン
0
300
0
300
M
SEGA SAMMY HOLDINGS INC.
セガサミーホールディングス㈱
0
100
0
100
LEC,INC.
レック㈱
0
200
0
200
GEO HOLDINGS CORPORATION
㈱ゲオホールディングス
0
-97.1%
↓
100
6
3,400
Village Vanguard CO.,LTD.
㈱ヴィレッジヴァンガードコーポレーション
0
100
0
100
Shoubido Co., Ltd.
粧美堂㈱
0
100
0
100
M
Joban Kosan Co.,Ltd.
常磐興産㈱
—
−100%
Exit
—
2
1,828
Portfolio total
161
106
Book value in ¥M · ↓ reduced · ↑ increased vs prior year · M = mutual holding