7819
Shoubido Co., Ltd.
粧美堂株式会社
Other Products
SHOBIDO Corporation, together with its subsidiaries, engages in the planning, manufacturing, and selling cosmetic products in Japan and internationally. The company offers cosmetic accessories, clothing accessories, character goods, contact lenses, and related products. It sells its products to retailers and wholesalers. The company was formerly known as SHO-BI Corporation and changed its name to SHOBIDO Corporation in January 2020. SHOBIDO Corporation was founded in 1948 and is headquartered in Minato, Japan.
Read more
← Companies
Overview
Filings & Signals
Ownership
Financials
▾ Collapse Charts
Income Statement
Balance Sheet
Cash Flow
Ratios & Per Share
Metric
FY 2026
TDnet
FY 2025
EDINET ↗
FY 2024
EDINET ↗
FY 2023
EDINET ↗
FY 2022
EDINET ↗
Net Sales
¥23.0B
¥22.1B
¥20.9B
¥20.4B
¥17.3B
Cost of Sales
—
¥15.1B
¥15.4B
¥15.1B
¥12.5B
Gross Profit
—
¥7.1B
¥5.5B
¥5.4B
¥4.8B
SG&A
—
¥5.6B
¥4.5B
¥4.5B
¥4.2B
Operating Income
¥23.0B
¥1.5B
¥1.0B
¥869M
¥635M
Non-Operating Income
—
¥73M
¥58M
¥144M
¥69M
Dividend Income
—
¥4M
¥4M
¥5M
¥4M
Interest Income
—
¥20M
¥23M
¥20M
¥11M
Non-Operating Expenses
—
¥64M
¥100M
¥41M
¥88M
Interest Expense
—
¥39M
¥28M
¥26M
¥23M
Ordinary Income
¥23.0B
¥1.5B
¥968M
¥972M
¥616M
Pre-tax Income
—
¥1.5B
¥1.1B
¥863M
¥779M
Income Taxes
—
¥517M
¥294M
¥381M
¥294M
Current Tax
—
¥602M
¥271M
¥492M
¥209M
Deferred Tax
—
¥-85M
¥24M
¥-111M
¥85M
Net Income (owners)
¥23.0B
¥978M
¥774M
¥475M
¥512M
Minority Interest
—
¥48M
¥1M
¥6M
¥-27M
Comprehensive Income
—
¥1.2B
¥668M
¥452M
¥873M
EBITDA
—
¥1.7B
¥1.2B
¥1.1B
¥870M
Goodwill Amort. (J-GAAP)
—
¥28M
¥29M
¥29M
¥29M
EPS
—
¥74.03
¥58.59
¥35.99
¥38.75
Shares Outstanding
—
13.2M
13.2M
13.2M
13.2M
Shares Issued (total)
—
13.4M
13.4M
13.4M
13.4M
Treasury Shares
—
0.2M
0.2M
0.2M
0.2M
Metric
FY 2026
TDnet
FY 2025
EDINET ↗
FY 2024
EDINET ↗
FY 2023
EDINET ↗
FY 2022
EDINET ↗
Total Assets
—
¥16.3B
¥14.4B
¥15.2B
¥14.8B
Current Assets
—
¥12.2B
¥10.3B
¥12.0B
¥11.5B
Cash & Deposits
—
¥4.7B
¥4.0B
¥5.3B
¥5.5B
Trade Receivables
—
¥3.3B
¥3.0B
¥3.5B
¥3.2B
Non-Current Assets
—
¥4.2B
¥4.1B
¥3.2B
¥3.3B
PP&E
—
¥2.1B
¥2.3B
¥2.3B
¥2.5B
Goodwill
—
¥20M
¥173M
¥202M
¥230M
Intangible Assets
—
¥120M
¥205M
¥228M
¥262M
Investment Securities
—
¥1.5B
¥1.2B
¥226M
¥189M
Total Liabilities
—
¥8.5B
¥7.9B
¥8.9B
¥8.8B
Current Liabilities
—
¥6.0B
¥5.5B
¥5.8B
¥5.0B
Accounts Payable
—
—
¥1.9B
¥1.8B
¥2.0B
ST Debt
—
¥2.9B
¥2.7B
¥2.5B
¥1.9B
Taxes Payable
—
¥470M
¥65M
¥399M
¥201M
Non-Current Liabilities
—
¥2.6B
¥2.4B
¥3.1B
¥3.7B
Total LT Borrowings
—
¥2.2B
¥2.0B
¥2.7B
¥3.3B
Deferred Tax Liab.
—
¥158M
¥106M
¥159M
¥248M
Total Equity
—
¥7.8B
¥6.6B
¥6.3B
¥6.0B
Capital Stock
—
¥546M
¥546M
¥546M
¥546M
Capital Surplus
—
¥264M
¥264M
¥264M
¥264M
Retained Earnings
—
¥6.0B
¥5.4B
¥4.9B
¥4.5B
Treasury Stock
—
¥-81M
¥-81M
¥-81M
¥-81M
AOCI
—
¥650M
¥475M
¥585M
¥613M
Equity (owners)
—
¥6.8B
¥6.1B
¥5.6B
¥5.3B
Minority Interests
—
¥392M
—
¥94M
¥89M
Total Interest-Bearing Debt ⓘ
—
¥5.1B
¥4.7B
¥5.2B
¥5.2B
Net Cash ⓘ
—
¥-343M
¥-726M
¥32M
¥362M
NCAV ⓘ
—
¥3.6B
¥2.5B
¥3.1B
¥2.7B
NCAV/Share
—
¥276
¥188
¥235
¥205
BV/Share
—
¥512
¥462
¥426
¥400
Metric
FY 2026
TDnet
FY 2025
EDINET ↗
FY 2024
EDINET ↗
FY 2023
EDINET ↗
FY 2022
EDINET ↗
Operating CF
—
¥918M
¥832M
¥32M
¥332M
Interest Paid
—
¥-43M
¥-32M
¥-28M
¥-23M
Interest Received
—
¥28M
¥27M
¥20M
¥16M
D&A
—
¥224M
¥204M
¥193M
¥207M
Goodwill Amort.
—
¥28M
¥29M
¥29M
¥29M
Investing CF
—
¥214M
¥-396M
¥-89M
¥895M
CapEx
—
¥101M
¥190M
¥77M
¥118M
Purchase Investments
—
¥-495M
¥-1.3B
—
—
Proceeds from Invest.
—
—
¥59M
—
—
Financing CF
—
¥-508M
¥-811M
¥-86M
¥-734M
Dividends Paid
—
¥-310M
¥-291M
¥-132M
¥-132M
Share Buybacks
—
—
—
—
¥-0M
LT Debt Repaid
—
¥-1.5B
¥-1.7B
¥-2.0B
¥-2.1B
Free Cash Flow
—
¥817M
¥642M
¥-45M
¥214M
Net Change in Cash
—
¥604M
¥-363M
¥-145M
¥523M
Metric
FY 2026
TDnet
FY 2025
EDINET ↗
FY 2024
EDINET ↗
FY 2023
EDINET ↗
FY 2022
EDINET ↗
ROE
—
14.0%
12.1%
7.9%
9.3%
ROA
—
6.4%
5.2%
3.2%
3.6%
EPS
—
¥74.03
¥58.59
¥35.99
¥38.75
DPS
—
¥28.00
¥22.00
¥17.00
¥10.00
BPS
—
¥561.58
¥497.78
¥469.85
¥445.97
FCF/Share
—
¥62
¥49
¥-3
¥16
NCAV/Share
—
¥276
¥188
¥235
¥205
Payout Ratio
—
37.8%
37.5%
47.2%
25.8%
Event Timeline
S Shareholder
A Capital Signal
▾ Hide Chart
Large Shareholder Reports 4
Date Activist Stake Event Flag Demands Source
2026-05-15
terada masahide
39.9%
correction
Passive
—
2026-05-13
terada masahide
39.9%
change
Passive
—
2026-04-07
terada ichiro
15.94%
correction
Passive
—
2026-03-25
terada ichiro
15.94%
change
Passive
—
Capital Allocation Signals 1
Date
Type
Amount
Summary
2026-05-15
15:00
Div Increase
¥209M ¥16.5/sh
+43%
Shoubido increased FY2026 interim dividend to ¥16.50 per share from ¥15.00 forecast, and raised full-year dividend forec…
Summary
Shoubido increased FY2026 interim dividend to ¥16.50 per share from ¥15.00 forecast, and raised full-year dividend forecast from ¥30.00 to ¥33.00 per share (+10% increase). The upward revision stems from improved profit margins driven by higher NB product selling prices, PB cost restructuring, and strong performance from newly consolidated Picomonte Japan.
Deadline: 2026-06-05
YoY: +43%
Source (JP)
中間配当金及び期末配当金の予想金額を、それぞれ1株当たり15円00銭と公表しておりましたが、本日公表した決算内容及び通期業績予想の修正を踏まえて、中間配当金の実施金額及び期末配当金の予想金額を、それぞれ1株当たり16円50銭に増額いたします。
2026年9月期通期連結業績予想の修正及び剰余金の配当(中間配当)並びに配当予想の修正(増配)に関するお知らせ
TDnet PDF
Top 10 Shareholders
Ownership DNA
Cross-Holdings Tracker 7
#
Shareholder
Shares (thou.)
% of Total
1
TCS株式会社
3,725
28.20%
2
寺田 一郎
2,140
16.20%
3
寺田 正秀
1,411
10.68%
4
寺田 久子
397
3.01%
5
ベル投資事業有限責任組合1
360
2.73%
6
平賀 優子
300
2.27%
7
粧美堂従業員持株会
288
2.19%
8
NOMURA PB NOMINEES LIMITED OMNIBUS-MARGIN(CASHPB) (常任代理人 野村證券株式会社)
252
1.91%
9
株式会社みずほ銀行
200
1.51%
10
GOLDOMAN SACHS INTERNATIONAL (常任代理人 ゴールドマン・サックス証券株式会社)
79
0.61%
Domestic Nominees
0.0%
-2.0% vs 2024
Trust bank custodians — GPIF, pensions, investment trusts
Foreign Custodians
0.0%
+0.0% vs 2024
Sub-custodians for foreign asset managers
Direct / Strategic
69.3%
+2.0% vs 2024
Named entities with disclosed investment intent
Shareholder
Trend
2023
2024
2025
TCS
28.20%
28.20%
28.20%
寺田 一郎
16.20%
16.20%
16.20%
寺田 正秀
10.64%
10.66%
10.68%
+0.02%
寺田 久子
3.01%
3.01%
3.01%
ベル投資事業有限責任組合1
—
2.39%
2.73%
+0.34%
平賀 優子
2.27%
2.27%
2.27%
粧美堂従業員持株会
1.99%
2.11%
2.19%
+0.08%
NOMURA PB NOMINEES LIMITED OMNIBUS-MARGIN(CASHPB)
—
0.97%
1.91%
+0.94%
みずほ銀行
1.51%
1.51%
1.51%
GOLDOMAN SACHS INTERNATIONAL
NEW ENTRY
—
—
—
0.61%
NEW
日本マスタートラスト信託銀行
last seen 2024
Exited Top 10
1.87%
2.05%
—
鈴木 貴
last seen 2023
Exited Top 10
1.80%
—
—
SMBC日興証券
last seen 2023
Exited Top 10
1.24%
—
—
Concentration (HHI)
ⓘ
1200
1203
1205
3 fiscal years · top-10 holders per year · >2,500 HHI = high concentration · entity-resolved
Portfolio Book Value
¥272M
+21% since 2023
Holdings
7
2 exited
Trend
3 building
vs 2023
Held Company
FY2025
¥272M total
FY2023
¥226M total
Book Val ¥M
Shares
Book Val ¥M
Shares
AEON Co.,Ltd.
イオン㈱
131
+200.0%
↑
72,900
72
24,300
Sumitomo Mitsui Financial Group, Inc.
㈱三井住友フィナンシャルグループ
63
+200.0%
↑
15,000
37
5,000
Resona Holdings, Inc.
㈱りそなホールディングス
30
20,000
17
20,000
SHIMAMURA Co.,Ltd.
㈱しまむら
28
+100.0%
↑
2,800
21
1,400
WELCIA HOLDINGS CO., LTD.
ウエルシアホールディングス㈱
8
2,800
7
2,800
AEON Fantasy Co.,LTD.
㈱イオンファンタジー
7
1,872
6
1,872
SK JAPAN CO., LTD.
㈱エスケイジャパン
6
5,500
4
5,500
M
OKUWA CO., LTD.
㈱オークワ
—
−100%
Exit
—
33
37,700
HEIWADO CO.,LTD.
㈱平和堂
—
−100%
Exit
—
30
11,500
Portfolio total
272
226
Book value in ¥M · ↓ reduced · ↑ increased vs prior year · M = mutual holding